End-of-day quote
NSE India S.E.
18:00:00 2024-05-16 EDT
|
5-day change
|
1st Jan Change
|
1,421
INR
|
+1.88%
|
|
+0.65%
|
+48.17%
|
Fiscal Period: March |
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
141,325
|
381,603
|
-
|
-
|
Enterprise Value (EV)
1 |
141,325
|
354,739
|
373,011
|
368,520
|
P/E ratio
|
41.9
x
|
74.2
x
|
60.9
x
|
49.4
x
|
Yield
|
-
|
0.2%
|
0.25%
|
0.3%
|
Capitalization / Revenue
|
5.25
x
|
10.8
x
|
9.75
x
|
8.25
x
|
EV / Revenue
|
5.25
x
|
10.8
x
|
9.53
x
|
7.97
x
|
EV / EBITDA
|
23.1
x
|
44.4
x
|
36
x
|
29.6
x
|
EV / FCF
|
34.6
x
|
136
x
|
98.8
x
|
70.4
x
|
FCF Yield
|
2.89%
|
0.73%
|
1.01%
|
1.42%
|
Price to Book
|
5.82
x
|
13.1
x
|
10.9
x
|
9.01
x
|
Nbr of stocks (in thousands)
|
268,195
|
268,507
|
-
|
-
|
Reference price
2 |
527.0
|
1,421
|
1,421
|
1,421
|
Announcement Date
|
23-05-27
|
24-05-17
|
-
|
-
|
Fiscal Period: March |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
26,942
|
32,751
|
39,148
|
46,259
|
EBITDA
1 |
-
|
6,122
|
7,991
|
10,364
|
12,459
|
EBIT
1 |
-
|
4,623
|
6,263
|
8,557
|
10,558
|
Operating Margin
|
-
|
17.16%
|
19.12%
|
21.86%
|
22.82%
|
Earnings before Tax (EBT)
1 |
-
|
4,493
|
6,271
|
8,490
|
10,445
|
Net income
1 |
1,962
|
3,261
|
4,782
|
6,194
|
7,677
|
Net margin
|
-
|
12.1%
|
14.6%
|
15.82%
|
16.6%
|
EPS
2 |
7.770
|
12.57
|
17.80
|
23.34
|
28.77
|
Free Cash Flow
1 |
-
|
4,085
|
2,751
|
3,775
|
5,236
|
FCF margin
|
-
|
15.16%
|
8.2%
|
9.64%
|
11.32%
|
FCF Conversion (EBITDA)
|
-
|
66.73%
|
32.32%
|
36.42%
|
42.02%
|
FCF Conversion (Net income)
|
-
|
125.29%
|
55.82%
|
60.94%
|
68.2%
|
Dividend per Share
2 |
-
|
-
|
2.800
|
3.600
|
4.200
|
Announcement Date
|
22-05-26
|
23-05-27
|
24-05-17
|
-
|
-
|
Fiscal Period: March |
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
7,034
|
7,730
|
7,997
|
8,141
|
8,473
|
EBITDA
1 |
1,631
|
1,843
|
1,908
|
2,030
|
2,196
|
EBIT
1 |
1,252
|
1,439
|
1,510
|
1,650
|
1,728
|
Operating Margin
|
17.79%
|
18.62%
|
18.88%
|
20.27%
|
20.39%
|
Earnings before Tax (EBT)
1 |
1,331
|
1,410
|
1,537
|
1,634
|
1,863
|
Net income
1 |
1,011
|
1,020
|
1,094
|
1,173
|
1,304
|
Net margin
|
14.37%
|
13.2%
|
13.69%
|
14.41%
|
15.39%
|
EPS
2 |
3.760
|
3.800
|
4.100
|
4.300
|
4.600
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
23-05-27
|
23-08-10
|
-
|
-
|
-
|
Fiscal Period: March |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
7,080
|
8,592
|
13,083
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
4,085
|
2,751
|
3,775
|
5,236
|
ROE (net income / shareholders' equity)
|
-
|
16.1%
|
18.6%
|
19.4%
|
19.8%
|
ROA (Net income/ Total Assets)
|
-
|
8.98%
|
11.7%
|
12.7%
|
13.9%
|
Assets
1 |
-
|
36,307
|
42,153
|
48,718
|
55,372
|
Book Value Per Share
2 |
-
|
90.50
|
108.0
|
130.0
|
158.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
2,360
|
4,457
|
4,805
|
4,428
|
Capex / Sales
|
-
|
8.76%
|
13.29%
|
12.27%
|
9.57%
|
Announcement Date
|
22-05-26
|
23-05-27
|
24-05-17
|
-
|
-
|
Last Close Price
1,421
INR Average target price
1,353
INR Spread / Average Target -4.82% Consensus |