GLOBAL ATOMIC CORPORATION |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2.04 CAD | +6.25% |
|
-0.49% | -26.62% |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 52.33 | 69.81 | 241.3 | 732.3 | 633.3 | 579.1 |
| Enterprise Value (EV) 1 | 44.63 | 66.08 | 238.9 | 698.4 | 625.6 | 565.3 |
| P/E ratio | 5.76 x | 19.2 x | -65.3 x | -161 x | -50 x | -33.2 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 61.5 x | 292 x | 341 x | 765 x | 551 x | 839 x |
| EV / Revenue | 52.4 x | 276 x | 338 x | 729 x | 544 x | 819 x |
| EV / EBITDA | -17.5 x | -19.3 x | -99.2 x | -92 x | -82.1 x | -66.4 x |
| EV / FCF | -5.97 x | -16.3 x | -61.1 x | -50.3 x | -22 x | -12.1 x |
| FCF Yield | -16.8% | -6.14% | -1.64% | -1.99% | -4.55% | -8.24% |
| Price to Book | 1.05 x | 1.32 x | 4.66 x | 8.07 x | 6.27 x | 3.69 x |
| Nbr of stocks (in thousands) | 137,710 | 145,437 | 151,783 | 174,765 | 180,428 | 208,303 |
| Reference price 2 | 0.3800 | 0.4800 | 1.590 | 4.190 | 3.510 | 2.780 |
| Announcement Date | 19-04-29 | 20-03-30 | 21-03-29 | 22-03-29 | 23-03-31 | 24-03-28 |
1CAD in Million2CAD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 0.8515 | 0.2395 | 0.7076 | 0.9577 | 1.149 | 0.69 |
| EBITDA 1 | -2.557 | -3.424 | -2.408 | -7.589 | -7.617 | -8.518 |
| EBIT 1 | -2.558 | -3.436 | -2.42 | -7.672 | -8.645 | -8.859 |
| Operating Margin | -300.38% | -1,434.93% | -342.04% | -801.02% | -752.11% | -1,283.94% |
| Earnings before Tax (EBT) 1 | 7.41 | 3.737 | -3.638 | -4.146 | -12.5 | -16.59 |
| Net income 1 | 7.41 | 3.737 | -3.638 | -4.146 | -12.48 | -16.6 |
| Net margin | 870.16% | 1,560.58% | -514.13% | -432.88% | -1,085.27% | -2,406.34% |
| EPS 2 | 0.0660 | 0.0250 | -0.0243 | -0.0260 | -0.0702 | -0.0838 |
| Free Cash Flow 1 | -7.476 | -4.059 | -3.91 | -13.89 | -28.47 | -46.57 |
| FCF margin | -877.91% | -1,695.04% | -552.65% | -1,450.59% | -2,477.08% | -6,749.96% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 19-04-29 | 20-03-30 | 21-03-29 | 22-03-29 | 23-03-31 | 24-03-28 |
1CAD in Million2CAD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2023 Q1 | 2023 Q2 | 2023 Q3 |
|---|---|---|---|
| Net sales 1 | - | 0.2023 | 0.1657 |
| EBITDA 1 | - | -1.53 | -2.635 |
| EBIT | - | - | - |
| Operating Margin | - | - | - |
| Earnings before Tax (EBT) | - | - | - |
| Net income | -5.238 | - | - |
| Net margin | - | - | - |
| EPS | -0.0300 | - | - |
| Dividend per Share | - | - | - |
| Announcement Date | 23-05-11 | 23-08-10 | 23-11-10 |
1CAD in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Net Cash position | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - |
| Assets | - | - | - | - |
| Book Value Per Share | - | - | - | - |
| Cash Flow per Share 1 | - | 0.3300 | -0.4700 | 0.2000 |
| Capex | - | - | - | - |
| Capex / Sales | - | - | - | - |
| Announcement Date | 20-03-30 | - | - | - |
1CAD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
4
Last Close Price
2.04
CAD
Average target price
5.062
CAD
Spread / Average Target
+148.16%
| 1st Jan change | Capi. | |
|---|---|---|
| -26.62% | 312M | |
| +35.87% | 90.41B | |
| +18.63% | 72.53B | |
| -.--% | 27.75B | |
| +48.73% | 10.49B | |
| +24.16% | 9.2B | |
| +12.94% | 8.86B | |
| -8.73% | 6.9B | |
| +44.50% | 6.78B | |
| +23.28% | 5.19B |
- Stock Market
- Equities
- GLO Stock
- Financials Global Atomic Corporation
