Financials General Biologicals Corporation

Equities

4117

TW0004117007

Medical Equipment, Supplies & Distribution

End-of-day quote Taipei Exchange 18:00:00 2024-05-12 EDT 5-day change 1st Jan Change
19.65 TWD -0.76% Intraday chart for General Biologicals Corporation -2.72% -27.22%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 470.9 455.5 3,231 2,082 1,609 1,615
Enterprise Value (EV) 1 490.7 550.5 2,822 2,163 1,727 1,947
P/E ratio -6.69 x -11.5 x 45.8 x 47.2 x -30.2 x -8.13 x
Yield - - - - - -
Capitalization / Revenue 1.93 x 1.9 x 6.79 x 3.77 x 4.34 x 6.1 x
EV / Revenue 2.01 x 2.3 x 5.93 x 3.92 x 4.66 x 7.35 x
EV / EBITDA -11.4 x -36.5 x 44.5 x 33.3 x -76.1 x -14.6 x
EV / FCF -17.3 x 65.4 x 1,440 x 79.2 x -5.92 x 6.67 x
FCF Yield -5.77% 1.53% 0.07% 1.26% -16.9% 15%
Price to Book 4.71 x 6.33 x 4.72 x 2.85 x 2.33 x 3.27 x
Nbr of stocks (in thousands) 38,886 39,886 59,824 59,824 59,824 59,824
Reference price 2 12.11 11.42 54.00 34.80 26.90 27.00
Announcement Date 19-04-30 20-04-30 21-04-29 22-04-27 23-04-28 24-04-30
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 243.8 239.7 475.9 551.7 370.5 264.8
EBITDA 1 -43.09 -15.08 63.47 64.95 -22.69 -133.3
EBIT 1 -63.01 -34.54 43.37 43.79 -40.87 -169.9
Operating Margin -25.84% -14.41% 9.11% 7.94% -11.03% -64.17%
Earnings before Tax (EBT) 1 -68.73 -39.05 48.29 38.61 -46.13 -187.7
Net income 1 -69.22 -39.05 62.15 44.14 -53.19 -198.8
Net margin -28.39% -16.29% 13.06% 8% -14.36% -75.08%
EPS 2 -1.810 -0.9891 1.178 0.7379 -0.8900 -3.320
Free Cash Flow 1 -28.33 8.424 1.959 27.32 -291.8 291.7
FCF margin -11.62% 3.52% 0.41% 4.95% -78.77% 110.16%
FCF Conversion (EBITDA) - - 3.09% 42.06% - -
FCF Conversion (Net income) - - 3.15% 61.89% - -
Dividend per Share - - - - - -
Announcement Date 19-04-30 20-04-30 21-04-29 22-04-27 23-04-28 24-04-30
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 19.8 95.1 - 80.7 118 331
Net Cash position 1 - - 409 - - -
Leverage (Debt/EBITDA) -0.4584 x -6.304 x - 1.242 x -5.19 x -2.486 x
Free Cash Flow 1 -28.3 8.42 1.96 27.3 -292 292
ROE (net income / shareholders' equity) -52.5% -45.5% 16.3% 6.2% -7.54% -33.6%
ROA (Net income/ Total Assets) -12.9% -7.66% 4.86% 2.61% -1.81% -5.2%
Assets 1 535.5 509.7 1,278 1,692 2,931 3,826
Book Value Per Share 2 2.570 1.800 11.40 12.20 11.50 8.260
Cash Flow per Share 2 0.9400 0.5700 5.860 5.160 4.380 3.620
Capex 1 20.3 1.15 23.3 14.7 248 424
Capex / Sales 8.31% 0.48% 4.89% 2.67% 67.06% 160.11%
Announcement Date 19-04-30 20-04-30 21-04-29 22-04-27 23-04-28 24-04-30
1TWD in Million2TWD
Estimates
  1. Stock Market
  2. Equities
  3. 4117 Stock
  4. Financials General Biologicals Corporation
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW