Stock GAZC GAZKON
Add to a list
To use this feature you must be a member
Log inSign up

Financials GAZKON

Equities

GAZC

RU000A0JQG86

Investment Banking & Brokerage Services

Delayed Moscow Micex - RTS
Other stock markets
 18:00:00 2020-08-09 EDT 		5-day change 1st Jan Change
295 RUB -.--% Intraday chart for GAZKON -.--% -.--%
04-16 Public Joint-Stock Company "Gazkon" Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
02-29 Public Joint-Stock Company "Gazkon" Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 54,242 54,612 54,612 58,958 66,488 66,488
Enterprise Value (EV) 1 -5,955 53,960 53,844 58,160 65,668 65,471
P/E ratio 50.9 x 52.2 x 57 x 48.9 x 76.6 x 30.9 x
Yield - - - 1.98% - 3.06%
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - - -5,541,199,753 x -5,740,781,519 x -4,248,737,467 x -4,323,497,939 x
EV / FCF 1,449 x -90,709 x -5,947 x -7,932 x -7,113 x -2,680 x
FCF Yield 0.07% -0% -0.02% -0.01% -0.01% -0.04%
Price to Book 0.98 x 0.91 x 0.94 x 0.98 x 0.91 x 1.01 x
Nbr of stocks (in thousands) 185,125 185,125 185,125 199,858 225,382 225,382
Reference price 2 293.0 295.0 295.0 295.0 295.0 295.0
Announcement Date 18-04-25 19-04-29 20-06-23 21-04-30 23-04-28 23-04-28
1RUB in Million2RUB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales - - - - - -
EBITDA - - -9.717 -10.13 -15.46 -15.14
EBIT 1 -7.23 -9.027 -10.43 -10.84 -16.17 -15.86
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 1,107 1,082 1,047 1,213 860.8 2,179
Net income 1 1,065 1,047 1,034 1,206 851.8 2,150
Net margin - - - - - -
EPS 2 5.753 5.657 5.172 6.033 3.850 9.539
Free Cash Flow 1 -4.11 -0.5949 -9.054 -7.332 -9.232 -24.43
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - 5.840 - 9.035
Announcement Date 18-04-25 19-04-29 20-06-23 21-04-30 23-04-28 23-04-28
1RUB in Million2RUB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 60,197 652 768 798 819 1,017
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -4.11 -0.59 -9.05 -7.33 -9.23 -24.4
ROE (net income / shareholders' equity) 1.94% 1.82% 1.69% 1.96% 1.28% 3.1%
ROA (Net income/ Total Assets) -0.01% -0.01% -0.01% -0.01% -0.02% -0.01%
Assets 1 -14,013,237 -11,140,362 -9,752,302 -10,962,027 -5,603,750 -15,140,697
Book Value Per Share 2 300.0 323.0 314.0 301.0 323.0 293.0
Cash Flow per Share 2 12.40 3.520 3.860 2.710 2.470 3.280
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 18-04-25 19-04-29 20-06-23 21-04-30 23-04-28 23-04-28
1RUB in Million2RUB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Investment Banking

1st Jan change Capi.
GAZKON Stock GAZKON
-.--% 730M
BANCO BTG PACTUAL S.A. Stock Banco BTG Pactual S.A.
-6.09% 36.43B
HAITONG SECURITIES CO., LTD. Stock Haitong Securities Co., Ltd.
-10.46% 12.76B
EVERBRIGHT SECURITIES COMPANY LIMITED Stock Everbright Securities Company Limited
+7.39% 9.44B
HOULIHAN LOKEY, INC. Stock Houlihan Lokey, Inc.
+10.00% 9.11B
PIPER SANDLER COMPANIES Stock Piper Sandler Companies
+17.88% 3.67B
MOELIS & COMPANY Stock Moelis & Company
-8.11% 3.63B
AVANZA BANK HOLDING AB Stock Avanza Bank Holding AB
+5.35% 3.58B
ICICI SECURITIES LIMITED Stock ICICI Securities Limited
+4.64% 2.91B
MIRAE ASSET SECURITIES CO., LTD. Stock Mirae Asset Securities Co., Ltd.
-2.62% 2.87B
Investment Banking
  1. Stock Market
  2. Equities
  3. GAZC Stock
  4. Financials GAZKON