Stock GEL6 GAUTAM EXIM LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Gautam Exim Limited

Equities

GEL6

INE721X01015

Corporate Financial Services

Market Closed - Bombay S.E.
Other stock markets
 06:00:50 2024-04-22 EDT 		5-day change 1st Jan Change
63.56 INR -.--% Intraday chart for Gautam Exim Limited -.--% -13.41%
2023 Gautam Exim Limited Reports Earnings Results for the Half Year Ended September 30, 2023 CI
2023 Gautam Exim Limited Announces the Resignation of Mr. Manishkumar Bansnarayan Ray from the Position of Whole-Time Director of the Company CI

Valuation

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Capitalization 1 160.4 150.7 77.02 68.71 112.5 240.2
Enterprise Value (EV) 1 325.1 382.6 293.4 255.3 242.3 338.5
P/E ratio 13.4 x 9.55 x 11.5 x 10.4 x 11.2 x 64.4 x
Yield 1.92% 2.04% - - - -
Capitalization / Revenue 0.04 x 0.03 x 0.02 x 0.03 x 0.03 x 0.09 x
EV / Revenue 0.09 x 0.08 x 0.08 x 0.1 x 0.06 x 0.12 x
EV / EBITDA 10.9 x 10.9 x 21.4 x 29.6 x 16.3 x 576 x
EV / FCF -14.8 x -5.26 x 22.6 x 11.1 x 4.52 x 14.3 x
FCF Yield -6.77% -19% 4.42% 9% 22.1% 6.98%
Price to Book 1.7 x 1.41 x 0.7 x 0.59 x 0.89 x 1.85 x
Nbr of stocks (in thousands) 3,081 3,081 3,081 3,081 3,081 3,081
Reference price 2 52.05 48.90 25.00 22.30 36.50 77.95
Announcement Date 18-07-28 19-08-29 20-08-31 21-07-20 22-08-08 23-08-24
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Net sales 1 3,763 5,032 3,508 2,477 3,776 2,796
EBITDA 1 29.95 35.2 13.68 8.617 14.82 0.588
EBIT 1 29.33 34.52 12.93 7.824 14.26 0.02
Operating Margin 0.78% 0.69% 0.37% 0.32% 0.38% 0%
Earnings before Tax (EBT) 1 19.16 23.25 8.911 8.66 13.67 5.105
Net income 1 11.93 15.77 6.711 6.587 10.01 3.713
Net margin 0.32% 0.31% 0.19% 0.27% 0.26% 0.13%
EPS 2 3.871 5.120 2.180 2.140 3.250 1.210
Free Cash Flow 1 -22.02 -72.81 12.97 22.97 53.61 23.63
FCF margin -0.59% -1.45% 0.37% 0.93% 1.42% 0.85%
FCF Conversion (EBITDA) - - 94.76% 266.59% 361.61% 4,018.79%
FCF Conversion (Net income) - - 193.23% 348.72% 535.68% 636.43%
Dividend per Share 2 1.000 1.000 - - - -
Announcement Date 18-07-28 19-08-29 20-08-31 21-07-20 22-08-08 23-08-24
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Net Debt 1 165 232 216 187 130 98.3
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 5.5 x 6.59 x 15.81 x 21.65 x 8.758 x 167.2 x
Free Cash Flow 1 -22 -72.8 13 23 53.6 23.6
ROE (net income / shareholders' equity) 16.6% 15.7% 6.21% 5.84% 8.26% 2.9%
ROA (Net income/ Total Assets) 3.81% 3.73% 1.36% 0.79% 1.76% 0%
Assets 1 313.3 423.2 492.5 834.4 568.2 106,086
Book Value Per Share 2 30.70 34.60 35.60 37.70 40.90 42.10
Cash Flow per Share 2 38.00 24.00 29.50 12.70 17.40 14.80
Capex 1 0.41 0.21 0.07 0.06 0.09 0.1
Capex / Sales 0.01% 0% 0% 0% 0% 0%
Announcement Date 18-07-28 19-08-29 20-08-31 21-07-20 22-08-08 23-08-24
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Corporate Financial Services

1st Jan change Capi.
GAUTAM EXIM LIMITED Stock Gautam Exim Limited
-13.41% 2.34M
POWER FINANCE CORPORATION LIMITED Stock Power Finance Corporation Limited
+9.16% 16.5B
REC LIMITED Stock REC Limited
+24.46% 16.2B
MITSUBISHI HC CAPITAL INC. Stock Mitsubishi HC Capital Inc.
+9.05% 9.5B
CHAILEASE HOLDING COMPANY LIMITED Stock Chailease Holding Company Limited
-20.73% 7.61B
ELEMENT FLEET MANAGEMENT CORP. Stock Element Fleet Management Corp.
+4.55% 6.42B
INDIAN RENEWABLE ENERGY DEVELOPMENT AGENCY LIMITED Stock Indian Renewable Energy Development Agency Limited
+60.31% 5.3B
L&T FINANCE LIMITED Stock L&T Finance Limited
-5.97% 4.63B
REINET INVESTMENTS S.C.A. Stock Reinet Investments S.C.A.
+1.79% 4.46B
FEDERAL HOME LOAN MORTGAGE CORPORATION Stock Federal Home Loan Mortgage Corporation
+62.35% 4.45B
Other Corporate Financial Services
  1. Stock Market
  2. Equities
  3. GEL6 Stock
  4. Financials Gautam Exim Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW