Stock GOP GAMES OPERATORS S.A.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Games Operators S.A.

Equities

GOP

PLGMSOP00019

Software

Market Closed - Warsaw S.E.
Other stock markets
 11:55:54 2024-05-17 EDT 		5-day change 1st Jan Change
22.4 PLN -0.44% Intraday chart for Games Operators S.A. -2.61% -27.04%
03-12 Games Operators S.A. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Games Operators S.A. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2020 2021 2022 2023
Capitalization 1 110.9 51.5 47.18 168.8
Enterprise Value (EV) 1 98.62 38.14 34.45 161.8
P/E ratio 57.7 x 20.7 x 14.1 x 225 x
Yield 1.64% 4.63% 6.99% -
Capitalization / Revenue 13.9 x 5.03 x 7.87 x 35.6 x
EV / Revenue 12.4 x 3.72 x 5.75 x 34.1 x
EV / EBITDA 35.7 x 18.2 x 15.3 x 107 x
EV / FCF 48.7 x 22.5 x 142 x -86.9 x
FCF Yield 2.05% 4.45% 0.7% -1.15%
Price to Book 6.27 x 2.7 x 2.36 x 9.67 x
Nbr of stocks (in thousands) 5,350 5,421 5,499 5,499
Reference price 2 20.72 9.500 8.580 30.70
Announcement Date 3/30/21 4/22/22 3/12/24 3/12/24
1PLN in Million2PLN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 4.249 6.544 7.96 10.24 5.995 4.74
EBITDA 1 4.115 5.359 2.763 2.1 2.252 1.517
EBIT 1 3.964 5.159 2.4 1.825 2.035 1.249
Operating Margin 93.29% 78.84% 30.15% 17.82% 33.94% 26.35%
Earnings before Tax (EBT) 1 4.128 5.271 2.365 2.597 3.644 0.592
Net income 1 3.512 4.231 1.894 2.468 3.341 0.751
Net margin 82.65% 64.65% 23.79% 24.1% 55.73% 15.84%
EPS 2 0.7000 0.8441 0.3589 0.4593 0.6075 0.1366
Free Cash Flow 1 1.635 -0.9482 2.024 1.697 0.2428 -1.862
FCF margin 38.48% -14.49% 25.43% 16.58% 4.05% -39.29%
FCF Conversion (EBITDA) 39.73% - 73.27% 80.83% 10.78% -
FCF Conversion (Net income) 46.55% - 106.89% 68.78% 7.27% -
Dividend per Share - - 0.3400 0.4400 0.6000 -
Announcement Date 2/26/20 5/5/20 3/30/21 4/22/22 3/12/24 3/12/24
1PLN in Million2PLN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 3 4.69 12.2 13.4 12.7 7.02
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 1.64 -0.95 2.02 1.7 0.24 -1.86
ROE (net income / shareholders' equity) 117% 54.8% 13.4% 13.4% 17.1% 4.01%
ROA (Net income/ Total Assets) 79.3% 41.1% 10.3% 5.88% 5.87% 3.37%
Assets 1 4.428 10.29 18.41 41.97 56.91 22.28
Book Value Per Share 2 0.9500 2.100 3.310 3.510 3.640 3.170
Cash Flow per Share 2 0.6000 0.5400 2.290 2.580 1.660 1.330
Capex - 0.64 0.21 0.05 0.04 3.8
Capex / Sales - 9.76% 2.65% 0.46% 0.58% 80.19%
Announcement Date 2/26/20 5/5/20 3/30/21 4/22/22 3/12/24 3/12/24
1PLN in Million2PLN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Chiffre d''affaires - Rate of surprise

Company calendar

Sector Application Software

1st Jan change Capi.
GAMES OPERATORS S.A. Stock Games Operators S.A.
-27.04% 31.58M
ADOBE INC. Stock Adobe Inc.
-18.97% 216B
WORKDAY INC. Stock Workday Inc.
-6.57% 68.07B
ROPER TECHNOLOGIES, INC. Stock Roper Technologies, Inc.
-0.60% 57.68B
AUTODESK, INC. Stock Autodesk, Inc.
-9.15% 47.15B
DATADOG, INC. Stock Datadog, Inc.
-1.08% 40.34B
ELECTRONIC ARTS INC. Stock Electronic Arts Inc.
-6.62% 34.53B
ANSYS, INC. Stock ANSYS, Inc.
-9.69% 28.59B
APPLOVIN CORPORATION Stock AppLovin Corporation
+107.00% 27.38B
PTC INC. Stock PTC Inc.
+5.29% 22.06B
Application Software
  1. Stock Market
  2. Equities
  3. GOP Stock
  4. Financials Games Operators S.A.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW