G6 MATERIALS CORP.
CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDED NOVEMBER 30, 2022 AND 2021
(Unaudited - Expressed in US Dollars)
Notice of non-review of condensed interim consolidated financial statements
The accompanying condensed interim consolidated financial statements are the responsibility of management and have been approved by the Board of Directors. The Company's independent auditor has not reviewed these condensed interim consolidated financial statements.
The accompanying notes are an integral part of these condensed interim consolidated financial statements
G6 MATERIALS CORP.
CONDENSED INTERIM CONSOLIDATED STATEMENTS OF FINANCIAL POSITION AS AT
(Unaudited - Expressed in US Dollars)
November 31, | May 31, | ||
Notes | 2022 | 2022 | |
ASSETS | $ | $ | |
Current | |||
Cash and cash equivalents | 995,637 | 2,119,429 | |
Amounts receivable | 5 | 49,948 | 51,672 |
Inventory | 6 | 783,037 | 969,993 |
Prepaid expenses and deposits | 93,163 | 219,128 | |
1,921,785 | 3,360,222 | ||
Equipment | 8 | 126,772 | 114,959 |
Right-of-use asset | 7 | 16,028 | 112,199 |
Intangible assets | 4 | 152,722 | 174,542 |
2,217,306 | 3,761,922 | ||
LIABILITIES | |||
Current | |||
Accounts payable and accrued liabilities | 9 | 208,427 | 148,420 |
Current portion of lease liability | 7 | 16,472 | 113,596 |
224,899 | 262,016 | ||
SHAREHOLDERS' EQUITY | |||
Share capital | 11 | 16,487,601 | 16,487,601 |
Warrants reserve | 11 | 125,605 | 125,605 |
Contributed surplus | 3,319,123 | 3,203,059 | |
Accumulated other comprehensive income (loss) | (157,834) | (94,044) | |
Deficit | (17,782,088) | (16,222,315) | |
1,992,407 | 3,499,906 | ||
2,217,306 | 3,761,922 |
Subsequent Event (Note 16)
Approved on behalf of the Board of Directors on January 30, 2023.
"Daniel Stolyarov" | Director | "John Gary Dyal" | Director |
Daniel Stolyarov | John Gary Dyal |
3
The accompanying notes are an integral part of these condensed interim consolidated financial statements
G6 MATERIALS CORP.
CONDENSED INTERIM ONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS FOR THE SIX MONTHS ENDED,
(Unaudited - Expressed in US Dollars)
Three months | Three months | Six months | Six months | ||
November 30, | November 30, November 30, | November 30, | |||
Notes | 2022 | 2021 | 2022 | 2021 | |
$ | $ | $ | $ | ||
REVENUE | 490,527 | 320,204 | 848,927 | 661,338 | |
COST OF GOODS SOLD | (289,056) | (280,821) | (514,526) | (450,473) | |
201,471 | 39,383 | 334,401 | 210,865 | ||
EXPENSES | |||||
Amortization of intangible asset | 4 | 10,910 | 10,910 | 21,820 | 21,820 |
Amortization of right-of-use asset | 7 | 48,086 | 22,684 | 96,171 | 45,368 |
Depreciation of equipment | 8 | 8,006 | 2,470 | 16,188 | 6,325 |
Foreign exchange loss | 124 | 194 | 171 | 3,067 | |
Lease interest | 7 | 490 | 3,006 | 1,707 | 6,335 |
Marketing and investor relations | 112,159 | 86,283 | 179,771 | 140,567 | |
Office and administrative | 301,450 | 57,750 | 380,436 | 148,549 | |
Professional fees | 9 | 224,164 | 242,250 | 319,137 | 597,722 |
Regulatory fees | 34,383 | 13,548 | 34,842 | 39,950 | |
Research and development | 53,646 | 54,635 | 140,203 | 133,109 | |
Salaries and benefits | 9 | 260,469 | 151,778 | 582,329 | 239,281 |
Share-based compensation | 11 | 56,816 | - | 116,064 | - |
Travel expenses | 2,654 | 4,140 | 5,335 | 10,231 | |
(1,113,357) | (649,648) | (1,894,174) | (1,392,324) | ||
OTHER ITEM | |||||
License and option fees | 11 | - | - | - | - |
- | - | - | - | ||
NET LOSS BEFORE INCOME TAXES | (911,886) | (610,265) | (1,559,773) | (1,181,459) | |
OTHER COMPREHENSIVE INCOME | |||||
(LOSS) | |||||
Items that may be reclassified subsequently to | |||||
income: | |||||
Foreign currency translation income (loss) | (24,694) | (40,039) | (63,790) | (215,873) | |
COMPREHENSIVE LOSS | (936,580) | (650,304) | (1,623,563) | (1,397,332) | |
(LOSS) PER SHARE - BASIC AND | |||||
DILUTED | $ (0.01) | $ (0.01) | $ (0.01) | $ (0.01) | |
WEIGHTED AVERAGE NUMBER OF | |||||
COMMON SHARES OUTSTANDING | 163,679,193 | 128,351,697 | 163,679,193 | 128,351,697 |
4
The accompanying notes are an integral part of these condensed interim consolidated financial statements
G6 MATERIALS CORP.
CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE SIX MONTHS ENDED,
(Unaudited - Expressed in US Dollars)
November 30, | November 30, | ||
Notes | 2022 | 2021 | |
$ | $ | ||
OPERATING ACTIVITIES | |||
Net loss for the period | (1,559,773) | (1,181,459) | |
Non-cash items: | |||
Lease interest | 7 | 1,707 | 6,335 |
Amortization of intangible asset | 4 | 21,820 | 21,820 |
Amortization of right-of-use asset | 7 | 96,171 | 45,368 |
Depreciation of equipment | 8 | 16,188 | 6,325 |
Share-based compensation | 11 | 116,064 | - |
Foreign exchange loss | 171 | 3,067 | |
(1,307,652) | (1,098,544) | ||
Changes in non-cash working capital items: | |||
Amounts receivable | 1,724 | (90) | |
Inventory | 186,956 | 100,677 | |
Prepaid expenses and deposits | 125,965 | (322,273) | |
Accounts payable and accrued liabilities | 60,007 | (7,419) | |
(933,000) | (1,327,649) | ||
INVESTING ACTIVITIES | |||
Purchase of equipment | 8 | (28,000) | (14,450) |
(28,000) | (14,450) | ||
FINANCING ACTIVITIES | |||
Proceeds from issuance of common shares (net) | - | (26,647) | |
Payments on lease | 7 | (98,831) | (49,493) |
(98,831) | (75,686) | ||
Change in cash and cash equivalents | (1,059,831) | (1,417,785) | |
Effect of exchange rate changes on cash | (63,961) | (218,939) | |
Cash and cash equivalents, beginning | 2,119,429 | 4,878,904 | |
Cash and cash equivalents, ending | 995,637 | 3,242,180 |
5
The accompanying notes are an integral part of these condensed interim consolidated financial statements
This is an excerpt of the original content. To continue reading it, access the original document here.
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
G6 Materials Inc. published this content on 31 January 2023 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 31 January 2023 15:57:01 UTC.