G.I. TECH CO., LTD. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2,600 KRW | -.--% |
|
-4.94% | -19.00% |
| 2023 | G.I. Tech Co., Ltd. announced that it has received KRW 30.00000875 billion in funding | CI |
| 2023 | G.I. Tech Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2023 | CI |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 |
|---|---|---|---|
| Capitalization 1 | 181,436 | 124,369 | 126,336 |
| Enterprise Value (EV) 1 | 164,334 | 116,530 | 97,786 |
| P/E ratio | 6.76 x | 19.1 x | 21.2 x |
| Yield | - | - | - |
| Capitalization / Revenue | 9.28 x | 3.14 x | 3.45 x |
| EV / Revenue | 8.41 x | 2.94 x | 2.67 x |
| EV / EBITDA | 26.3 x | 13.1 x | 14.7 x |
| EV / FCF | -18 x | -20.6 x | -12.8 x |
| FCF Yield | -5.55% | -4.85% | -7.79% |
| Price to Book | 3.46 x | 2.21 x | 1.37 x |
| Nbr of stocks (in thousands) | 39,357 | 39,357 | 39,357 |
| Reference price 2 | 4,610 | 3,160 | 3,210 |
| Announcement Date | 3/1/22 | 3/1/23 | 2/29/24 |
1KRW in Million2KRW
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2021 | 2022 | 2023 |
|---|---|---|---|
| Net sales 1 | 19,544 | 39,647 | 36,622 |
| EBITDA 1 | 6,242 | 8,913 | 6,649 |
| EBIT 1 | 4,253 | 6,926 | 4,500 |
| Operating Margin | 21.76% | 17.47% | 12.29% |
| Earnings before Tax (EBT) 1 | 4,717 | 7,312 | 6,514 |
| Net income 1 | 4,287 | 6,446 | 7,213 |
| Net margin | 21.94% | 16.26% | 19.7% |
| EPS 2 | 682.2 | 165.4 | 151.6 |
| Free Cash Flow 1 | -9,121 | -5,652 | -7,614 |
| FCF margin | -46.67% | -14.26% | -20.79% |
| FCF Conversion (EBITDA) | - | - | - |
| FCF Conversion (Net income) | - | - | - |
| Dividend per Share | - | - | - |
| Announcement Date | 3/1/22 | 3/1/23 | 2/29/24 |
1KRW in Million2KRW
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2021 | 2022 | 2023 |
|---|---|---|---|
| Net Debt 1 | - | - | - |
| Net Cash position 1 | 17,103 | 7,839 | 28,550 |
| Leverage (Debt/EBITDA) | - | - | - |
| Free Cash Flow 1 | -9,121 | -5,652 | -7,614 |
| ROE (net income / shareholders' equity) | 11.9% | 12% | 9.83% |
| ROA (Net income/ Total Assets) | 5.45% | 6.17% | 2.96% |
| Assets 1 | 78,640 | 104,407 | 243,592 |
| Book Value Per Share 2 | 1,331 | 1,427 | 2,336 |
| Cash Flow per Share 2 | 97.90 | 135.0 | 796.0 |
| Capex 1 | 6,448 | 8,441 | 9,116 |
| Capex / Sales | 32.99% | 21.29% | 24.89% |
| Announcement Date | 3/1/22 | 3/1/23 | 2/29/24 |
1KRW in Million2KRW
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Chiffre d''affaires - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -19.00% | 73.99M | |
| +15.70% | 88.8B | |
| +15.37% | 68.32B | |
| +20.31% | 37.54B | |
| +23.31% | 34.19B | |
| +5.69% | 27.45B | |
| +6.08% | 26.46B | |
| +1.10% | 26.21B | |
| +19.51% | 25.26B | |
| +2.85% | 22.44B |
- Stock Market
- Equities
- A382480 Stock
- Financials G.I. Tech Co., Ltd.
