Market Closed -
Nasdaq
16:00:00 2024-06-25 EDT
|
5-day change
|
1st Jan Change
|
16.25
USD
|
-1.81%
|
|
+0.12%
|
-1.28%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
2,861
|
2,064
|
2,742
|
2,819
|
2,703
|
2,954
|
-
|
Enterprise Value (EV)
1 |
2,861
|
2,064
|
2,742
|
2,819
|
2,703
|
2,954
|
2,954
|
P/E ratio
|
12.5
x
|
11.8
x
|
10.5
x
|
10.1
x
|
10
x
|
11.7
x
|
9
x
|
Yield
|
3.21%
|
4.4%
|
3.76%
|
3.92%
|
3.89%
|
4.37%
|
4.6%
|
Capitalization / Revenue
|
3.31
x
|
2.37
x
|
2.93
x
|
2.75
x
|
2.5
x
|
2.43
x
|
2.33
x
|
EV / Revenue
|
3.31
x
|
2.37
x
|
2.93
x
|
2.75
x
|
2.5
x
|
2.43
x
|
2.33
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.22
x
|
0.79
x
|
1.08
x
|
1.18
x
|
1.05
x
|
0.99
x
|
0.93
x
|
Nbr of stocks (in thousands)
|
164,122
|
162,250
|
161,304
|
167,494
|
164,191
|
181,761
|
-
|
Reference price
2 |
17.43
|
12.72
|
17.00
|
16.83
|
16.46
|
16.25
|
16.25
|
Announcement Date
|
1/21/20
|
1/19/21
|
1/18/22
|
1/17/23
|
1/16/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
864.5
|
870.9
|
937.5
|
1,024
|
1,082
|
1,213
|
1,268
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
295.9
|
291.5
|
319.6
|
390
|
402.8
|
445
|
497.9
|
Operating Margin
|
34.23%
|
33.47%
|
34.1%
|
38.1%
|
37.22%
|
36.68%
|
39.25%
|
Earnings before Tax (EBT)
1 |
271.1
|
202.2
|
334.2
|
347
|
348.7
|
331
|
424
|
Net income
1 |
232.6
|
175.9
|
265.2
|
276.7
|
274
|
250.6
|
329.9
|
Net margin
|
26.91%
|
20.2%
|
28.29%
|
27.03%
|
25.33%
|
20.66%
|
26%
|
EPS
2 |
1.390
|
1.080
|
1.620
|
1.670
|
1.640
|
1.387
|
1.805
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.5600
|
0.5600
|
0.6400
|
0.6600
|
0.6400
|
0.7100
|
0.7475
|
Announcement Date
|
1/21/20
|
1/19/21
|
1/18/22
|
1/17/23
|
1/16/24
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
229.5
|
219.8
|
240.6
|
278.7
|
284.5
|
271.7
|
277.8
|
277.2
|
271.4
|
264.1
|
307.9
|
318.2
|
316.4
|
305.3
|
311.9
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
75.48
|
74.26
|
91.94
|
124
|
116.1
|
108.4
|
109.8
|
106.2
|
90.83
|
86.48
|
107.5
|
121.4
|
127
|
118.4
|
123.1
|
Operating Margin
|
32.89%
|
33.78%
|
38.21%
|
44.5%
|
40.8%
|
39.88%
|
39.53%
|
38.31%
|
33.47%
|
32.75%
|
34.9%
|
38.14%
|
40.14%
|
38.78%
|
39.47%
|
Earnings before Tax (EBT)
1 |
80.48
|
77.54
|
85.99
|
86.23
|
97.26
|
83.18
|
95.67
|
88.85
|
81.02
|
75.55
|
60.98
|
101.8
|
101.1
|
97.78
|
102.1
|
Net income
1 |
59.32
|
61.73
|
67.43
|
68.31
|
79.27
|
65.75
|
77.04
|
69.54
|
61.7
|
59.38
|
41.83
|
77.68
|
79.17
|
74.78
|
78.07
|
Net margin
|
25.85%
|
28.08%
|
28.02%
|
24.51%
|
27.86%
|
24.2%
|
27.73%
|
25.08%
|
22.74%
|
22.49%
|
13.58%
|
24.41%
|
25.02%
|
24.5%
|
25.03%
|
EPS
2 |
0.3700
|
0.3800
|
0.4200
|
0.4000
|
0.4700
|
0.3900
|
0.4600
|
0.4300
|
0.3700
|
0.3600
|
0.2014
|
0.4200
|
0.4300
|
0.4100
|
0.4280
|
Dividend per Share
2 |
0.2200
|
0.1500
|
0.1500
|
0.1500
|
0.2100
|
0.1500
|
0.1600
|
0.1600
|
0.1700
|
0.1700
|
0.1700
|
0.1700
|
0.2000
|
0.1757
|
0.1771
|
Announcement Date
|
1/18/22
|
4/19/22
|
7/19/22
|
10/18/22
|
1/17/23
|
4/18/23
|
7/18/23
|
10/17/23
|
1/16/24
|
4/16/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
10.1%
|
7.09%
|
9.95%
|
10.5%
|
10.3%
|
9.22%
|
10.9%
|
ROA (Net income/ Total Assets)
|
1.09%
|
0.74%
|
1.03%
|
1.05%
|
1.01%
|
0.93%
|
1.01%
|
Assets
1 |
21,290
|
23,896
|
25,852
|
26,363
|
27,245
|
27,095
|
32,768
|
Book Value Per Share
2 |
14.30
|
16.10
|
15.70
|
14.20
|
15.60
|
16.50
|
17.50
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/21/20
|
1/19/21
|
1/18/22
|
1/17/23
|
1/16/24
|
-
|
-
|
Last Close Price
16.25
USD Average target price
18.71
USD Spread / Average Target +15.16% Consensus |
1st Jan change
|
Capi.
|
---|
| -1.28% | 2.95B | | +12.29% | 201B | | +2.13% | 72.27B | | +9.76% | 57.46B | | +6.85% | 49.55B | | +35.05% | 44.5B | | +0.88% | 42.54B | | -13.31% | 36.74B | | +4.81% | 33.72B | | -96.60% | 32.24B |
Commercial Banks
|