Stock 53GW FULLER, SMITH & TURNER P.L.C.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Fuller, Smith & Turner P.L.C. London S.E.

Equities

53GW

GB0003551420

Restaurants & Bars

Market Closed - London S.E.
Other stock markets
 11:35:17 2024-05-31 EDT 		5-day change 1st Jan Change
88.5 GBX -.--% Intraday chart for Fuller, Smith & Turner P.L.C. -.--% -.--%
05-29 Fuller, Smith & Turner to Divest 37 Pubs for GBP18 Million MT
05-29 Fuller's sells 37 pubs to Admiral Taverns for GBP18 million AN

Valuation

Fiscal Period: April 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 638.8 373.9 463.8 366.5 282.4 412.6 - -
Enterprise Value (EV) 1 884 552.8 771.8 579.1 487 597.4 572.1 563.1
P/E ratio 33.4 x 30.8 x -9.35 x 52.1 x 35.9 x 28.4 x 24.2 x 21.4 x
Yield 1.73% 1.14% - 1.89% 3.16% 2.37% 2.52% 2.71%
Capitalization / Revenue 1.48 x 1.14 x 6.32 x 1.44 x 0.84 x 1.17 x 1.16 x 1.12 x
EV / Revenue 2.05 x 1.68 x 10.5 x 2.28 x 1.45 x 1.69 x 1.61 x 1.52 x
EV / EBITDA 12.1 x 10.2 x -58.9 x 13.1 x 9.4 x 9.78 x 8.95 x 8.35 x
EV / FCF 196 x -22 x -21.6 x 12.8 x - 31 x 24.4 x 27.4 x
FCF Yield 0.51% -4.54% -4.64% 7.84% - 3.23% 4.09% 3.66%
Price to Book 1.89 x 0.88 x 1.22 x 0.82 x - 0.95 x 0.93 x 0.9 x
Nbr of stocks (in thousands) 54,830 54,591 55,213 61,089 60,730 58,441 - -
Reference price 2 11.65 6.850 8.400 6.000 4.650 7.060 7.060 7.060
Announcement Date 19-07-25 20-07-30 21-07-08 22-06-09 23-06-14 - - -
1GBP in Million2GBP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: April 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 431.1 329.3 73.4 253.8 336.6 353.6 356.4 369.7
EBITDA 1 73.2 54.4 -13.1 44.3 51.8 61.1 63.89 67.39
EBIT 1 50.1 25.9 -40.3 18.5 25.1 35.03 37.82 41.05
Operating Margin 11.62% 7.87% -54.9% 7.29% 7.46% 9.91% 10.61% 11.1%
Earnings before Tax (EBT) 1 26.1 3.2 -57.8 11.5 10.3 20.71 24.15 26.69
Net income 1 19.3 161.9 -49.6 7.1 7.9 14.95 25.7 19.36
Net margin 4.48% 49.16% -67.57% 2.8% 2.35% 4.23% 7.21% 5.24%
EPS 2 0.3487 0.2226 -0.8984 0.1151 0.1296 0.2488 0.2919 0.3301
Free Cash Flow 1 4.5 -25.1 -35.8 45.4 - 19.28 23.42 20.58
FCF margin 1.04% -7.62% -48.77% 17.89% - 5.45% 6.57% 5.57%
FCF Conversion (EBITDA) 6.15% - - 102.48% - 31.55% 36.65% 30.54%
FCF Conversion (Net income) 23.32% - - 639.44% - 128.94% 91.14% 106.33%
Dividend per Share 2 0.2015 0.0780 - 0.1131 0.1468 0.1674 0.1782 0.1912
Announcement Date 19-07-25 20-07-30 21-07-08 22-06-09 23-06-14 - - -
1GBP in Million2GBP
Estimates

Balance Sheet Analysis

Fiscal Period: April 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 245 179 308 213 205 185 160 150
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 3.35 x 3.289 x -23.51 x 4.799 x 3.95 x 3.024 x 2.497 x 2.233 x
Free Cash Flow 1 4.5 -25.1 -35.8 45.4 - 19.3 23.4 20.6
ROE (net income / shareholders' equity) - - - - - 3.37% 3.93% 4.38%
ROA (Net income/ Total Assets) - - - - - 2.04% 2.42% 2.76%
Assets 1 - - - - - 732.1 1,063 702.1
Book Value Per Share 2 6.160 7.760 6.870 7.330 - 7.440 7.630 7.830
Cash Flow per Share 2 0.6000 0.4100 -0.3500 1.160 - 0.5300 0.5800 0.6200
Capex 1 28.5 47.6 16.5 25.8 30.7 22.7 21.7 28.3
Capex / Sales 6.61% 14.45% 22.48% 10.17% 9.12% 6.41% 6.08% 7.66%
Announcement Date 19-07-25 20-07-30 21-07-08 22-06-09 23-06-14 - - -
1GBP in Million2GBP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Fuller, Smith & Turner P.L.C.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
5
Last Close Price
7.06 GBP
Average target price
7.47 GBP
Spread / Average Target
+5.81%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Restaurants & Bars

1st Jan change Capi.
STARBUCKS CORPORATION Stock Starbucks Corporation
-16.41% 90.9B
COMPASS GROUP PLC Stock Compass Group PLC
+2.14% 47.46B
DARDEN RESTAURANTS, INC. Stock Darden Restaurants, Inc.
-8.45% 17.95B
SODEXO Stock Sodexo
-13.97% 13.63B
HAIDILAO INTERNATIONAL HOLDING LTD. Stock Haidilao International Holding Ltd.
+19.39% 12.37B
CAVA GROUP, INC. Stock CAVA Group, Inc.
+115.03% 10.55B
ZENSHO HOLDINGS CO., LTD. Stock Zensho Holdings Co., Ltd.
-16.62% 5.83B
JOLLIBEE FOODS CORPORATION Stock Jollibee Foods Corporation
-13.92% 4.14B
JUBILANT FOODWORKS LIMITED Stock Jubilant FoodWorks Limited
-12.57% 3.9B
Other Restaurants & Bars
  1. Stock Market
  2. Equities
  3. FSTA Stock
  4. 53GW Stock
  5. Financials Fuller, Smith & Turner P.L.C.