Financials Fuji P.S Corporation

Equities

1848

JP3820650004

Construction & Engineering

Delayed Japan Exchange 02:00:00 2024-05-07 EDT 5-day change 1st Jan Change
447 JPY -0.45% Intraday chart for Fuji P.S Corporation -0.22% -1.11%

Valuation

Fiscal Period: Marzo 2018 2019 2020 2022 2023
Capitalization 1 12,281 8,896 9,393 8,920 8,040
Enterprise Value (EV) 1 13,699 8,279 11,416 10,616 12,165
P/E ratio 16.1 x 15 x 14.5 x 11.5 x 65.4 x
Yield 1.3% 1.79% 1.7% 1.79% 1.99%
Capitalization / Revenue 0.45 x 0.32 x 0.34 x 0.33 x 0.3 x
EV / Revenue 0.5 x 0.3 x 0.41 x 0.39 x 0.45 x
EV / EBITDA 11.4 x 5.83 x 7.29 x 6.45 x 13.8 x
EV / FCF -45.6 x 3.03 x -4.62 x - -6.43 x
FCF Yield -2.19% 33% -21.7% - -15.6%
Price to Book 1.66 x 1.15 x 1.15 x 0.91 x 0.81 x
Nbr of stocks (in thousands) 17,721 17,721 17,723 17,733 17,748
Reference price 2 693.0 502.0 530.0 503.0 453.0
Announcement Date 18-06-21 19-06-24 20-06-22 22-06-23 23-06-22
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Marzo 2018 2019 2020 2022 2023
Net sales 1 27,361 27,863 27,979 27,301 26,843
EBITDA 1 1,201 1,420 1,565 1,646 879
EBIT 1 761 918 937 1,050 222
Operating Margin 2.78% 3.29% 3.35% 3.85% 0.83%
Earnings before Tax (EBT) 1 738 878 924 1,111 225
Net income 1 763 594 647 775 123
Net margin 2.79% 2.13% 2.31% 2.84% 0.46%
EPS 2 43.06 33.52 36.51 43.68 6.930
Free Cash Flow 1 -300.6 2,730 -2,473 - -1,892
FCF margin -1.1% 9.8% -8.84% - -7.05%
FCF Conversion (EBITDA) - 192.25% - - -
FCF Conversion (Net income) - 459.6% - - -
Dividend per Share 2 9.000 9.000 9.000 9.000 9.000
Announcement Date 18-06-21 19-06-24 20-06-22 22-06-23 23-06-22
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 S1 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 13,685 13,977 - 6,739 13,125 6,694 5,819 11,877 7,621
EBITDA - - - - - - - - -
EBIT 1 327 845 - 235 214 -123 -112 -176 297
Operating Margin 2.39% 6.05% - 3.49% 1.63% -1.84% -1.92% -1.48% 3.9%
Earnings before Tax (EBT) 1 317 822 - 248 228 -122 -3 -88 251
Net income 1 213 573 - 171 101 -53 -20 -90 161
Net margin 1.56% 4.1% - 2.54% 0.77% -0.79% -0.34% -0.76% 2.11%
EPS 2 12.06 32.34 - 9.660 5.710 -2.970 -1.170 -5.090 9.120
Dividend per Share - - - - - - - - -
Announcement Date 19-11-13 20-11-10 21-11-12 22-08-10 22-11-11 23-02-10 23-08-09 23-11-10 24-02-09
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2022 2023
Net Debt 1 1,418 - 2,023 1,696 4,125
Net Cash position 1 - 617 - - -
Leverage (Debt/EBITDA) 1.181 x - 1.293 x 1.03 x 4.693 x
Free Cash Flow 1 -301 2,730 -2,473 - -1,892
ROE (net income / shareholders' equity) 10.8% 7.84% 8.11% - 1.25%
ROA (Net income/ Total Assets) 2.3% 2.65% 2.55% - 0.49%
Assets 1 33,113 22,429 25,407 - 25,082
Book Value Per Share 2 417.0 438.0 462.0 554.0 559.0
Cash Flow per Share 2 69.20 110.0 88.90 183.0 131.0
Capex 1 259 612 907 828 1,050
Capex / Sales 0.95% 2.2% 3.24% 3.03% 3.91%
Announcement Date 18-06-21 19-06-24 20-06-22 22-06-23 23-06-22
1JPY in Million2JPY
Estimates
  1. Stock Market
  2. Equities
  3. 1848 Stock
  4. Financials Fuji P.S Corporation
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW