Financials Flap Kongre Toplanti Hizmetleri Otomotiv ve Turizm

Equities

FLAP

TREFLAP00011

Advertising & Marketing

Market Closed - Borsa Istanbul 11:09:44 2024-05-10 EDT 5-day change 1st Jan Change
10.29 TRY +9.94% Intraday chart for Flap Kongre Toplanti Hizmetleri Otomotiv ve Turizm +7.19% -5.77%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 83.12 142.8 199.1 219.4 1,155 1,024
Enterprise Value (EV) 1 97.12 159.6 210.3 146.4 1,133 979.7
P/E ratio 19.1 x 22.5 x -33.7 x 5.12 x 24.1 x 8.19 x
Yield - - - - 0.61% -
Capitalization / Revenue 1.26 x 3.07 x 16.8 x 4.78 x 9.7 x 3.87 x
EV / Revenue 1.47 x 3.44 x 17.7 x 3.19 x 9.51 x 3.7 x
EV / EBITDA 12.7 x 112 x -13 x 281 x 438 x 53.7 x
EV / FCF -6.34 x -37.7 x 17 x -162 x -46.6 x 97.6 x
FCF Yield -15.8% -2.65% 5.88% -0.62% -2.14% 1.02%
Price to Book 1.33 x 1.95 x 2.86 x 1.29 x 4.93 x 1.73 x
Nbr of stocks (in thousands) 31,250 31,250 31,250 93,750 93,750 93,750
Reference price 2 2.660 4.570 6.370 2.340 12.32 10.92
Announcement Date 19-03-01 20-03-02 21-03-01 22-03-01 23-03-01 24-03-20
1TRY in Million2TRY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 66.11 46.46 11.86 45.93 119.1 264.6
EBITDA 1 7.663 1.422 -16.13 0.5206 2.588 18.26
EBIT 1 7.336 1.323 -16.33 0.2759 2.19 16.93
Operating Margin 11.1% 2.85% -137.67% 0.6% 1.84% 6.4%
Earnings before Tax (EBT) 1 7.159 6.025 -8.623 30.2 42.92 64.28
Net income 1 4.362 6.358 -5.901 29.84 47.85 125.1
Net margin 6.6% 13.68% -49.75% 64.98% 40.17% 47.26%
EPS 2 0.1396 0.2034 -0.1888 0.4568 0.5104 1.334
Free Cash Flow 1 -15.32 -4.236 12.35 -0.9035 -24.29 10.04
FCF margin -23.17% -9.12% 104.15% -1.97% -20.39% 3.79%
FCF Conversion (EBITDA) - - - - - 55%
FCF Conversion (Net income) - - - - - 8.03%
Dividend per Share - - - - 0.0745 -
Announcement Date 19-03-01 20-03-02 21-03-01 22-03-01 23-03-01 24-03-20
1TRY in Million2TRY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 14 16.8 11.2 - - -
Net Cash position 1 - - - 73 22.5 44.1
Leverage (Debt/EBITDA) 1.826 x 11.84 x -0.694 x - - -
Free Cash Flow 1 -15.3 -4.24 12.4 -0.9 -24.3 10
ROE (net income / shareholders' equity) 7.13% 9.37% -8.27% 25% 23.7% 23.4%
ROA (Net income/ Total Assets) 5.17% 0.84% -10.4% 0.12% 0.59% 1.77%
Assets 1 84.39 760.9 56.56 24,281 8,060 7,056
Book Value Per Share 2 2.010 2.340 2.230 1.810 2.500 6.300
Cash Flow per Share 2 0.2000 0.0200 0.0700 0.8100 0.3000 0.3500
Capex 1 23.4 0.23 0.73 0.37 0.4 0.72
Capex / Sales 35.38% 0.49% 6.18% 0.81% 0.34% 0.27%
Announcement Date 19-03-01 20-03-02 21-03-01 22-03-01 23-03-01 24-03-20
1TRY in Million2TRY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. FLAP Stock
  4. Financials Flap Kongre Toplanti Hizmetleri Otomotiv ve Turizm
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW