Financials Fireweed Metals Corp.

Equities

FWZ

CA31833F1045

Specialty Mining & Metals

Market Closed - Toronto S.E. 15:59:29 2024-05-03 EDT 5-day change 1st Jan Change
1.23 CAD +17.14% Intraday chart for Fireweed Metals Corp. +9.82% +3.36%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 20.35 47.23 36.73 101.7 130.6 133.4 - -
Enterprise Value (EV) 1 20.35 47.23 36.73 101.7 130.6 133.4 133.4 133.4
P/E ratio - - - - - - - -
Yield - - - - - - - -
Capitalization / Revenue - - - - - - - 0.49 x
EV / Revenue - - - - - - - 0.49 x
EV / EBITDA - - - - -4.38 x -11.1 x -106 x -
EV / FCF -4.97 x -8.61 x -5.24 x -8.23 x - -5.96 x - -7.85 x
FCF Yield -20.1% -11.6% -19.1% -12.1% - -16.8% - -12.7%
Price to Book - - - - - - - -
Nbr of stocks (in thousands) 37,797 55,697 74,897 135,158 145,446 148,382 - -
Reference price 2 0.5385 0.8479 0.4904 0.7523 0.8976 0.8989 0.8989 0.8989
Announcement Date 20-04-24 21-04-20 22-04-19 23-04-25 24-04-25 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - - - - - - - 271
EBITDA 1 - - - - -29.84 -12.01 -1.256 -
EBIT 1 - - - - -30.17 -22.37 - -
Operating Margin - - - - - - - -
Earnings before Tax (EBT) - - - - - - - -
Net income - - - - - - - -
Net margin - - - - - - - -
EPS - - - - - - - -
Free Cash Flow 1 -4.095 -5.486 -7.007 -12.35 - -22.37 - -17
FCF margin - - - - - - - -6.27%
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share - - - - - - - -
Announcement Date 20-04-24 21-04-20 22-04-19 23-04-25 24-04-25 - - -
1USD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 -4.09 -5.49 -7.01 -12.4 - -22.4 - -17
ROE (net income / shareholders' equity) - - - - - - - -
ROA (Net income/ Total Assets) - - - - - - - -
Assets - - - - - - - -
Book Value Per Share - - - - - - - -
Cash Flow per Share 2 -0.0200 -0.1100 -0.1100 -0.1200 - -0.0100 -0 0.3400
Capex 1 - - - - - - - 59
Capex / Sales - - - - - - - 21.77%
Announcement Date 20-04-24 21-04-20 22-04-19 23-04-25 24-04-25 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
0.8989 USD
Average target price
1.739 USD
Spread / Average Target
+93.46%
Consensus

Chiffre d''affaires - Rate of surprise

  1. Stock Market
  2. Equities
  3. FWZ Stock
  4. Financials Fireweed Metals Corp.