FireFox Gold Corp.

Condensed Interim Consolidated Financial Statements

For the three months ended March 31, 2023 and 2022

(Expressed in Canadian dollars)

FireFox Gold Corp.

Condensed Interim Consolidated Statements of Financial Position

(Unaudited - Expressed in Canadian Dollars)

`

Note

March 31

December 31

2023

2022

ASSETS

Current assets

942,207

713,745

Cash

$

Amounts receivable

103,056

97,195

Prepaid expenses

66,240

71,795

1,111,503

882,735

Long-term prepaid expenses

99,458

99,458

Equipment

5

96,458

102,492

Mineral properties

6

1,142,297

1,142,297

2,449,716

2,226,982

LIABILITIES

Current liabilities

137,931

77,693

Accounts payable

$

Due to related parties

8

71,883

76,815

Accrued liabilities

167,882

108,451

377,696

262,959

SHAREHOLDERS' EQUITY

Capital stock

7

$

16,891,973

16,284,503

Contributed Surplus

7

2,911,355

2,571,207

Subscriptions Receivable

7

-

-

Deficit

(17,731,308)

(16,891,687)

2,072,020

1,964,023

2,449,716

2,226,982

Nature of operations and going concern (Note 1)

Subsequent events (Note 9)

The accompanying notes are an integral part of these consolidated financial statements.

These consolidated financial statements were approved for issue by the Board of Directors on May 30, 2023 and are signed on its behalf by:

"Carl Löfberg"

, Director

"Patrick Highsmith"

, Director

2

FireFox Gold Corp.

Condensed Interim Consolidated Statements of Loss and Comprehensive Loss

(Unaudited - Expressed in Canadian Dollars)

For the three months

For the three months

ended March 31,

ended March 31,

Note

2023

2022

EXPENSES

14,501

$

-

Advertising & promotion

$

Audit and tax compliance

7,000

5,000

Depreciation

5

6,034

8,391

Filing and listing fees

1,856

2,229

Foreign exchange loss (gain)

(788)

8,908

Legal

5,292

6,847

Marketing

3,512

1,583

Mineral property exploration

5

398,826

1,193,601

Office costs

18,553

48,280

Personnel

8

68,991

95,921

Regulatory fees

8,220

7,932

Share based payments

8

246,028

-

Shareholder communications

63,128

43,966

Other Income

(1,532)

(374)

Net and comprehensive loss

for the period

$

839,621

$

1,422,284

Basic and diluted loss per share

$

(0.01)

$

(0.01)

Weighted average number of

shares outstanding

138,079,088

104,865,524

The accompanying notes are an integral part of these consolidated financial statements.

.

3

FireFox Gold Corp.

Condensed Interim Consolidated Statements of Changes in Equity

(Unaudited - Expressed in Canadian Dollars)

Contributed

Subscriptions

Total

Number of Shares

Share Capital

Deficit

Shareholders'

Surplus

Receivable

Equity

Balance at December 31, 2021

104,171,195

$

13,075,963

$

2,345,553

$

30,500

$

(13,310,007)

$

2,142,009

Private placements

21,964,286

1,864,316

208,774

-

2,073,090

Share issuance costs

-

(72,625)

16,880

-

(55,745)

Stock options exercised

5,000

500

-

-

500

-

-

Warrants exercised

10,777,166

1,257,800

-

-

30,000

-

1,227,800

Share-based compensation

1,056,997

158,549

158,549

Net loss and comprehensive loss for the period

-

-

-

-

(3,581,680)

(3,581,680)

Balance at December 31, 2022

137,974,644

$

16,284,503

$

2,571,207

$

-

$

(16,891,687)

$

1,964,023

Private placements

6,235,000

623,500

-

623,500

Share issuance costs

-

(16,030)

-

(16,030)

Share-based compensation

-

340,148

340,148

Net loss and comprehensive loss for the period

-

-

-

-

(839,621)

(839,621)

Balance at March 31, 2023

144,209,644

$

16,891,973

$

2,911,355

$

-

$

(17,731,308)

$

2,072,020

4

FireFox Gold Corp.

Condensed Interim Consolidated Statements of Cash Flows

(Unaudited - Expressed in Canadian Dollars)

For the three

For the three months

months ended March

ended March 31,

31,

Note

2023

2022

Operating activities

Loss for the period

$

(839,621)

$

(1,422,284)

Non-cash items

Share-based payments

8

340,148

-

Depreciation

5

6,034

8,391

Change in non-cash working capital:

Amounts receivable

(5,861)

(126,517)

Prepaid expenses

5,555

22,995

Accounts payable

60,238

(40,463)

Due to related parties

8

(4,932)

30,109

Accrued liabilities

59,431

(153,546)

Net cash used in operating activities

(379,008)

(1,681,314)

Investing activities

Purchase of equipment

5

-

(19,667)

Net cash provided by (used in) investing activities

-

(19,667)

Financing activities

Private placement, net of share issuance costs

7

607,470

-

Subscriptions receivable

7

-

(18,500)

Stock options exercised

7

-

500

Warrants exercised

7

-

691,000

Net cash provided by financing activities

607,470

673,000

Change in cash during the period

228,462

(1,027,981)

Cash, beginning of the period

713,745

1,579,171

Cash, end of the period

$

942,207

$

551,190

SUPPLEMENTAL DISCLOSURE WITH RESPECT TO CASH FLOWS

Non-cash transactions and other supplemental disclosures:

Interest paid

$

-

$

-

Income taxes paid

$

-

$

-

The accompanying notes are an integral part of these consolidated financial statements.

5

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

Firefox Gold Corp. published this content on 29 May 2023 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 20 June 2023 17:33:16 UTC.