Market Closed -
NSE India S.E.
03:15:57 2024-05-18 EDT
|
5-day change
|
1st Jan Change
|
297
INR
|
+0.52%
|
|
+9.55%
|
+40.78%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
60,714
|
48,738
|
78,925
|
95,957
|
105,853
|
183,670
|
-
|
-
|
Enterprise Value (EV)
1 |
59,067
|
49,342
|
72,531
|
82,401
|
92,841
|
133,015
|
162,432
|
159,488
|
P/E ratio
|
17.4
x
|
15
x
|
10.8
x
|
9.11
x
|
44.7
x
|
33.5
x
|
26
x
|
24.9
x
|
Yield
|
2.04%
|
2.55%
|
1.57%
|
2.59%
|
0.88%
|
1.21%
|
1.48%
|
1.73%
|
Capitalization / Revenue
|
1.96
x
|
1.63
x
|
2.28
x
|
2.06
x
|
2.41
x
|
3.53
x
|
3.68
x
|
3.24
x
|
EV / Revenue
|
1.91
x
|
1.65
x
|
2.09
x
|
1.77
x
|
2.11
x
|
3.08
x
|
3.25
x
|
2.81
x
|
EV / EBITDA
|
9.77
x
|
11
x
|
7.33
x
|
8.05
x
|
31.7
x
|
22.7
x
|
21
x
|
17.6
x
|
EV / FCF
|
19.3
x
|
138
x
|
8.28
x
|
15.3
x
|
69.9
x
|
49.8
x
|
30.1
x
|
33.1
x
|
FCF Yield
|
5.17%
|
0.72%
|
12.1%
|
6.52%
|
1.43%
|
2.01%
|
3.33%
|
3.02%
|
Price to Book
|
2.36
x
|
2.53
x
|
2.57
x
|
2.48
x
|
2.19
x
|
2.75
x
|
3
x
|
2.81
x
|
Nbr of stocks (in thousands)
|
620,477
|
620,477
|
620,477
|
620,477
|
620,477
|
618,314
|
-
|
-
|
Reference price
2 |
97.85
|
78.55
|
127.2
|
154.6
|
170.6
|
297.0
|
297.0
|
297.0
|
Announcement Date
|
19-05-25
|
20-06-23
|
21-06-25
|
22-05-18
|
23-05-22
|
24-05-10
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
30,913
|
29,860
|
34,628
|
46,473
|
43,970
|
43,174
|
49,971
|
56,749
|
EBITDA
1 |
6,043
|
4,481
|
9,893
|
10,237
|
2,925
|
5,848
|
7,730
|
9,050
|
EBIT
1 |
5,342
|
3,743
|
9,116
|
9,403
|
2,033
|
4,688
|
6,444
|
7,640
|
Operating Margin
|
17.28%
|
12.53%
|
26.33%
|
20.23%
|
4.62%
|
10.86%
|
12.89%
|
13.46%
|
Earnings before Tax (EBT)
1 |
5,356
|
3,932
|
9,768
|
13,855
|
2,975
|
6,135
|
8,578
|
9,696
|
Net income
1 |
3,498
|
3,242
|
7,280
|
10,535
|
2,366
|
4,553
|
7,354
|
7,373
|
Net margin
|
11.32%
|
10.86%
|
21.02%
|
22.67%
|
5.38%
|
10.55%
|
14.72%
|
12.99%
|
EPS
2 |
5.638
|
5.226
|
11.73
|
16.98
|
3.820
|
7.360
|
11.44
|
11.92
|
Free Cash Flow
1 |
3,054
|
357.7
|
8,761
|
5,376
|
1,328
|
2,670
|
5,403
|
4,819
|
FCF margin
|
9.88%
|
1.2%
|
25.3%
|
11.57%
|
3.02%
|
6.18%
|
10.81%
|
8.49%
|
FCF Conversion (EBITDA)
|
50.54%
|
7.98%
|
88.55%
|
52.51%
|
45.41%
|
45.64%
|
69.9%
|
53.25%
|
FCF Conversion (Net income)
|
87.3%
|
11.03%
|
120.34%
|
51.03%
|
56.15%
|
58.63%
|
73.47%
|
65.36%
|
Dividend per Share
2 |
2.000
|
2.000
|
2.000
|
4.000
|
1.500
|
3.588
|
4.388
|
5.138
|
Announcement Date
|
19-05-25
|
20-06-23
|
21-06-25
|
22-05-18
|
23-05-22
|
24-05-10
|
-
|
-
|
Fiscal Period: March |
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
11,478
|
10,669
|
12,493
|
9,657
|
10,830
|
10,052
|
15,946
|
11,898
|
9,411
|
11,248
|
11,411
|
11,792
|
9,853
|
12,371
|
12,126
|
12,381
|
EBITDA
1 |
2,330
|
3,467
|
4,100
|
2,095
|
3,015
|
2,419
|
2,647
|
1,259
|
-1,427
|
918.7
|
2,174
|
1,525
|
1,308
|
1,587
|
1,723
|
2,105
|
EBIT
|
-
|
-
|
-
|
-
|
2,808
|
2,207
|
2,431
|
-
|
-
|
693.7
|
1,936
|
-
|
-
|
1,127
|
1,118
|
1,792
|
Operating Margin
|
-
|
-
|
-
|
-
|
25.93%
|
21.96%
|
15.25%
|
-
|
-
|
6.17%
|
16.97%
|
-
|
-
|
9.11%
|
9.22%
|
14.47%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
2,000
|
3,103
|
2,392
|
6,359
|
-
|
-
|
920.6
|
2,164
|
1,493
|
1,261
|
1,827
|
1,930
|
2,203
|
Net income
1 |
1,748
|
2,559
|
2,973
|
1,468
|
2,351
|
1,778
|
4,938
|
1,001
|
-939.2
|
720.7
|
1,584
|
1,109
|
970.7
|
1,265
|
1,298
|
1,641
|
Net margin
|
15.23%
|
23.98%
|
23.8%
|
15.2%
|
21.71%
|
17.68%
|
30.97%
|
8.41%
|
-9.98%
|
6.41%
|
13.88%
|
9.4%
|
9.85%
|
10.23%
|
10.7%
|
13.25%
|
EPS
2 |
-
|
4.124
|
4.790
|
2.370
|
3.790
|
2.860
|
7.960
|
-
|
-1.510
|
1.160
|
2.550
|
1.790
|
1.500
|
1.850
|
1.850
|
2.600
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20-10-26
|
21-02-01
|
21-06-25
|
21-07-30
|
21-10-30
|
22-01-25
|
22-05-18
|
22-07-22
|
22-10-21
|
23-02-04
|
23-05-22
|
23-07-19
|
-
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
603
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
1,646
|
-
|
6,394
|
13,555
|
13,013
|
19,368
|
21,238
|
24,182
|
Leverage (Debt/EBITDA)
|
-
|
0.1346
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
3,054
|
358
|
8,761
|
5,376
|
1,329
|
2,670
|
5,403
|
4,819
|
ROE (net income / shareholders' equity)
|
13.9%
|
14.5%
|
29.1%
|
22.1%
|
5.71%
|
8.79%
|
11.4%
|
11.8%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
20.7%
|
22.3%
|
4.15%
|
6.95%
|
8.9%
|
9.7%
|
Assets
1 |
-
|
-
|
35,111
|
47,339
|
57,017
|
65,550
|
82,628
|
76,013
|
Book Value Per Share
2 |
41.50
|
31.10
|
49.50
|
62.30
|
78.00
|
89.50
|
99.10
|
106.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
1,020
|
613
|
649
|
844
|
1,687
|
864
|
1,565
|
1,475
|
Capex / Sales
|
3.3%
|
2.05%
|
1.87%
|
1.82%
|
3.84%
|
2%
|
3.13%
|
2.6%
|
Announcement Date
|
19-05-25
|
20-06-23
|
21-06-25
|
22-05-18
|
23-05-22
|
24-05-10
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +40.78% | 2.2B | | +26.12% | 13.48B | | +15.00% | 7.07B | | +28.33% | 4.1B | | +25.00% | 2.97B | | +10.27% | 2.63B | | +10.29% | 1.71B | | -12.06% | 867M | | -9.98% | 851M | | -6.09% | 823M |
Plumbing Fixtures & Fittings
|