Market Closed -
Nasdaq
16:30:00 2024-05-13 EDT
|
5-day change
|
1st Jan Change
|
21.72
USD
|
+0.18%
|
|
-0.58%
|
-3.21%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
21,815
|
19,641
|
29,778
|
22,521
|
23,488
|
26,131
|
-
|
-
|
Enterprise Value (EV)
1 |
21,815
|
19,641
|
29,778
|
22,521
|
23,488
|
26,131
|
26,131
|
26,131
|
P/E ratio
|
9.23
x
|
15.1
x
|
11.7
x
|
9.79
x
|
10.7
x
|
11.8
x
|
10.7
x
|
9.84
x
|
Yield
|
3.06%
|
3.92%
|
2.62%
|
3.84%
|
3.94%
|
3.74%
|
3.88%
|
3.99%
|
Capitalization / Revenue
|
2.61
x
|
2.58
x
|
3.77
x
|
2.68
x
|
2.69
x
|
3.02
x
|
2.88
x
|
2.76
x
|
EV / Revenue
|
2.61
x
|
2.58
x
|
3.77
x
|
2.68
x
|
2.69
x
|
3.02
x
|
2.88
x
|
2.76
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.12
x
|
0.94
x
|
1.48
x
|
1.47
x
|
1.38
x
|
1.43
x
|
1.31
x
|
1.26
x
|
Nbr of stocks (in thousands)
|
709,667
|
712,420
|
683,757
|
686,396
|
681,017
|
684,045
|
-
|
-
|
Reference price
2 |
30.74
|
27.57
|
43.55
|
32.81
|
34.49
|
38.20
|
38.20
|
38.20
|
Announcement Date
|
20-01-22
|
21-01-21
|
22-01-20
|
23-01-19
|
24-01-19
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
8,350
|
7,624
|
7,900
|
8,391
|
8,733
|
8,655
|
9,059
|
9,462
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
3,690
|
2,953
|
3,152
|
3,672
|
3,528
|
3,653
|
3,916
|
3,620
|
Operating Margin
|
44.19%
|
38.73%
|
39.9%
|
43.76%
|
40.4%
|
42.2%
|
43.23%
|
38.26%
|
Earnings before Tax (EBT)
1 |
3,202
|
1,796
|
3,517
|
3,093
|
2,988
|
3,075
|
3,336
|
3,600
|
Net income
1 |
2,419
|
1,323
|
2,659
|
2,330
|
2,212
|
2,268
|
2,464
|
2,623
|
Net margin
|
28.97%
|
17.35%
|
33.66%
|
27.77%
|
25.33%
|
26.2%
|
27.2%
|
27.72%
|
EPS
2 |
3.330
|
1.830
|
3.730
|
3.350
|
3.220
|
3.229
|
3.585
|
3.884
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.9400
|
1.080
|
1.140
|
1.260
|
1.360
|
1.428
|
1.483
|
1.523
|
Announcement Date
|
20-01-22
|
21-01-21
|
22-01-20
|
23-01-19
|
24-01-19
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
1,991
|
1,882
|
2,018
|
2,174
|
2,317
|
2,218
|
2,189
|
2,160
|
2,167
|
2,100
|
2,136
|
2,188
|
2,236
|
2,182
|
2,241
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
785
|
660
|
906
|
1,007
|
1,099
|
887
|
958
|
972
|
712
|
758
|
912.1
|
968.9
|
997.7
|
882.7
|
989
|
Operating Margin
|
39.43%
|
35.07%
|
44.9%
|
46.32%
|
47.43%
|
39.99%
|
43.76%
|
45%
|
32.86%
|
36.1%
|
42.7%
|
44.27%
|
44.63%
|
40.45%
|
44.13%
|
Earnings before Tax (EBT)
1 |
829
|
612
|
724
|
845
|
914
|
718
|
775
|
846
|
650
|
664
|
773
|
801.1
|
828.1
|
735.7
|
830.5
|
Net income
1 |
627
|
474
|
526
|
631
|
699
|
535
|
562
|
623
|
492
|
480
|
566.1
|
589.1
|
606.4
|
533.5
|
602.4
|
Net margin
|
31.49%
|
25.19%
|
26.07%
|
29.02%
|
30.17%
|
24.12%
|
25.67%
|
28.84%
|
22.7%
|
22.86%
|
26.5%
|
26.92%
|
27.13%
|
24.45%
|
26.88%
|
EPS
2 |
0.9000
|
0.6800
|
0.7600
|
0.9100
|
1.010
|
0.7800
|
0.8200
|
0.9100
|
0.7200
|
0.7000
|
0.8064
|
0.8491
|
0.8766
|
0.7700
|
0.8860
|
Dividend per Share
2 |
0.3000
|
0.3000
|
0.3000
|
0.3300
|
0.3300
|
0.3300
|
0.3300
|
0.3500
|
0.3500
|
0.3500
|
0.3500
|
0.3612
|
0.3612
|
0.3660
|
0.3678
|
Announcement Date
|
22-01-20
|
22-04-19
|
22-07-21
|
22-10-20
|
23-01-19
|
23-04-20
|
23-07-20
|
23-10-19
|
24-01-19
|
24-04-19
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
13.1%
|
6.4%
|
12.8%
|
13.7%
|
14.2%
|
12.6%
|
12.7%
|
13%
|
ROA (Net income/ Total Assets)
|
1.53%
|
0.73%
|
1.34%
|
1.18%
|
1.13%
|
1.08%
|
1.13%
|
1.16%
|
Assets
1 |
158,105
|
181,233
|
198,433
|
197,458
|
195,752
|
210,940
|
217,366
|
226,078
|
Book Value Per Share
2 |
27.40
|
29.50
|
29.40
|
22.30
|
25.00
|
26.80
|
29.10
|
30.20
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20-01-22
|
21-01-21
|
22-01-20
|
23-01-19
|
24-01-19
|
-
|
-
|
-
|
Last Close Price
38.2
USD Average target price
40.4
USD Spread / Average Target +5.77% Consensus |
1st Jan change
|
Capi.
|
---|
| +24.25% | 208B | | +1.33% | 71.94B | | +8.22% | 57.69B | | +21.54% | 50.35B | | +5.86% | 49.08B | | +33.15% | 46.89B | | +10.93% | 36.93B | | -15.79% | 35.22B | | -.--% | 32.24B |
Commercial Banks
|