FIBRA UPSITE |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 31.5 MXN | +1.94% |
|
+1.94% | +16.67% |
| 04-26 | Fibra Upsite Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
| 02-26 | Fibra Upsite Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2023 | CI |
Valuation
| Fiscal Period: December | 2020 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 108.9 | 90.72 | 86.26 | 96.13 | - | - |
| Enterprise Value (EV) 2 | 108.9 | 119.6 | 137.2 | 144.1 | 169.4 | 192.5 |
| P/E ratio | - | - | - | - | - | - |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 45.1 x | 14.1 x | 7.37 x | 6.55 x | 5.93 x | 4.99 x |
| EV / Revenue | 45.1 x | 18.6 x | 11.7 x | 9.82 x | 10.4 x | 9.99 x |
| EV / EBITDA | - | -28.6 x | 65.6 x | 24.8 x | 25.7 x | 23.9 x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Price to Book | - | - | - | - | - | - |
| Nbr of stocks (in thousands) | 56,257 | 56,257 | 56,257 | 56,257 | - | - |
| Reference price 3 | 38.50 | 31.50 | 27.00 | 31.50 | 31.50 | 31.50 |
| Announcement Date | 21-04-30 | 23-02-28 | 24-02-26 | - | - | - |
1MXN in Million2USD in Million3
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net sales 1 | 2.414 | 6.44 | 11.71 | 14.68 | 16.21 | 19.26 |
| EBITDA 1 | - | -4.175 | 2.092 | 5.814 | 6.578 | 8.046 |
| EBIT | - | -4.175 | - | - | - | - |
| Operating Margin | - | -64.84% | - | - | - | - |
| Earnings before Tax (EBT) | - | - | - | - | - | - |
| Net income | 5.743 | - | - | - | - | - |
| Net margin | 237.91% | - | - | - | - | - |
| EPS | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 21-04-30 | 23-02-28 | 24-02-26 | - | - | - |
1USD in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | 28.9 | 51 | 48 | 73.2 | 96.4 |
| Net Cash position 1 | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | -6.918 x | 24.37 x | 8.253 x | 11.13 x | 11.98 x |
| Free Cash Flow | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - |
| Assets | - | - | - | - | - | - |
| Book Value Per Share | - | - | - | - | - | - |
| Cash Flow per Share | - | - | - | - | - | - |
| Capex | - | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 21-04-30 | 23-02-28 | 24-02-26 | - | - | - |
1USD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
1.709
USD
Average target price
3.23
USD
Spread / Average Target
+89.02%
Chiffre d''affaires - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +16.67% | 97.77M | |
| +27.53% | 25.67B | |
| -2.14% | 24.84B | |
| +13.67% | 24.47B | |
| -17.76% | 24.33B | |
| +28.77% | 19.72B | |
| +2.33% | 19.62B | |
| +0.63% | 18.77B | |
| +40.18% | 17.65B | |
| -6.67% | 15.33B |
- Stock Market
- Equities
- FIBRAUP 18 Stock
- Financials Fibra Upsite
