Market Closed -
Abu Dhabi Securities Exchange
06:57:41 2024-06-28 EDT
|
5-day change
|
1st Jan Change
|
2.41
AED
|
+0.42%
|
|
-0.41%
|
-18.86%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
7,956
|
9,563
|
6,714
|
5,446
|
-
|
-
|
Enterprise Value (EV)
1 |
8,443
|
9,276
|
7,619
|
6,397
|
6,217
|
6,100
|
P/E ratio
|
11.3
x
|
7.63
x
|
19.3
x
|
16.4
x
|
13.5
x
|
13.9
x
|
Yield
|
4.26%
|
7.33%
|
-
|
7.46%
|
8.55%
|
8.67%
|
Capitalization / Revenue
|
2.4
x
|
1.9
x
|
2.78
x
|
2.33
x
|
2.15
x
|
2.13
x
|
EV / Revenue
|
2.55
x
|
1.85
x
|
3.15
x
|
2.74
x
|
2.46
x
|
2.39
x
|
EV / EBITDA
|
5.45
x
|
3.75
x
|
7.59
x
|
6.78
x
|
5.84
x
|
5.84
x
|
EV / FCF
|
6.26
x
|
4.85
x
|
11.2
x
|
8
x
|
7.3
x
|
6.98
x
|
FCF Yield
|
16%
|
20.6%
|
8.96%
|
12.5%
|
13.7%
|
14.3%
|
Price to Book
|
4.31
x
|
4.65
x
|
4.65
x
|
4.18
x
|
3.62
x
|
4.86
x
|
Nbr of stocks (in thousands)
|
8,301,319
|
8,301,319
|
8,301,319
|
8,301,319
|
-
|
-
|
Reference price
2 |
0.9585
|
1.152
|
0.8088
|
0.6561
|
0.6561
|
0.6561
|
Announcement Date
|
2/14/22
|
2/14/23
|
2/14/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,551
|
3,311
|
5,028
|
2,416
|
2,334
|
2,529
|
2,551
|
EBITDA
1 |
-
|
1,550
|
2,473
|
1,004
|
943.4
|
1,064
|
1,045
|
EBIT
1 |
-
|
1,305
|
2,185
|
710.1
|
668
|
760.5
|
752.4
|
Operating Margin
|
-
|
39.41%
|
43.47%
|
29.39%
|
28.62%
|
30.07%
|
29.49%
|
Earnings before Tax (EBT)
1 |
-
|
1,272
|
2,060
|
587.4
|
550.4
|
681.3
|
697.7
|
Net income
1 |
74.3
|
702.7
|
1,250
|
348.9
|
319.2
|
403.4
|
386.9
|
Net margin
|
4.79%
|
21.23%
|
24.85%
|
14.44%
|
13.67%
|
15.95%
|
15.17%
|
EPS
2 |
0.0220
|
0.0850
|
0.1510
|
0.0420
|
0.0401
|
0.0487
|
0.0473
|
Free Cash Flow
1 |
-
|
1,349
|
1,912
|
683
|
800
|
852
|
874.2
|
FCF margin
|
-
|
40.75%
|
38.03%
|
28.27%
|
34.27%
|
33.68%
|
34.27%
|
FCF Conversion (EBITDA)
|
-
|
87%
|
77.32%
|
68.05%
|
84.8%
|
80.06%
|
83.66%
|
FCF Conversion (Net income)
|
-
|
191.97%
|
153.02%
|
195.76%
|
250.64%
|
211.23%
|
225.94%
|
Dividend per Share
2 |
-
|
0.0408
|
0.0844
|
-
|
0.0489
|
0.0561
|
0.0569
|
Announcement Date
|
10/5/21
|
2/14/22
|
2/14/23
|
2/14/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
1,184
|
1,185
|
1,471
|
1,318
|
1,054
|
693.7
|
551.5
|
525
|
645.9
|
552
|
531.9
|
596.8
|
772.2
|
EBITDA
1 |
647.6
|
-
|
-
|
606.3
|
472.1
|
295.2
|
217.3
|
199
|
292.2
|
223
|
180
|
-
|
-
|
EBIT
1 |
596.3
|
557.6
|
707.2
|
549.2
|
371.4
|
227.8
|
148.4
|
119.3
|
214.6
|
146.3
|
107.8
|
110.4
|
285.4
|
Operating Margin
|
50.36%
|
47.06%
|
48.07%
|
41.67%
|
35.25%
|
32.84%
|
26.91%
|
22.72%
|
33.22%
|
26.5%
|
20.26%
|
18.5%
|
36.97%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
125
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
366.5
|
-
|
429.4
|
291.6
|
171.9
|
-
|
79.2
|
39.5
|
94.5
|
116.3
|
79.08
|
79.08
|
79.08
|
Net margin
|
30.95%
|
-
|
29.19%
|
22.13%
|
16.32%
|
-
|
14.36%
|
7.52%
|
14.63%
|
21.07%
|
14.87%
|
13.25%
|
10.24%
|
EPS
2 |
-
|
-
|
-
|
-
|
-
|
0.0160
|
0.0100
|
0.005000
|
0.0110
|
0.0140
|
0.004760
|
0.004760
|
0.0148
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/14/22
|
5/12/22
|
8/2/22
|
11/3/22
|
2/14/23
|
5/9/23
|
8/2/23
|
11/7/23
|
2/14/24
|
5/14/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
487
|
-
|
905
|
950
|
771
|
654
|
Net Cash position
1 |
-
|
-
|
287
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
0.3138
x
|
-
|
0.902
x
|
1.007
x
|
0.7246
x
|
0.6258
x
|
Free Cash Flow
1 |
-
|
1,349
|
1,912
|
683
|
800
|
852
|
874
|
ROE (net income / shareholders' equity)
|
-
|
32.1%
|
64%
|
19.9%
|
23.8%
|
30.6%
|
44.3%
|
ROA (Net income/ Total Assets)
|
-
|
14.1%
|
23.4%
|
6.87%
|
6.99%
|
8.02%
|
7.87%
|
Assets
1 |
-
|
4,983
|
5,350
|
5,078
|
4,565
|
5,030
|
4,917
|
Book Value Per Share
2 |
-
|
0.2200
|
0.2500
|
0.1700
|
0.1600
|
0.1800
|
0.1400
|
Cash Flow per Share
2 |
-
|
0.1700
|
0.3000
|
0.1000
|
0.0700
|
0.0900
|
0.0800
|
Capex
1 |
-
|
85.4
|
116
|
115
|
107
|
112
|
108
|
Capex / Sales
|
-
|
2.58%
|
2.3%
|
4.74%
|
4.6%
|
4.43%
|
4.22%
|
Announcement Date
|
10/5/21
|
2/14/22
|
2/14/23
|
2/14/24
|
-
|
-
|
-
|
Last Close Price
0.6561
USD Average target price
0.8538
USD Spread / Average Target +30.14% Consensus |
1st Jan change
|
Capi.
|
---|
| -18.86% | 5.45B | | -18.38% | 14.31B | | -6.77% | 13.55B | | +9.40% | 12.89B | | -19.12% | 9.29B | | -.--% | 7.79B | | -14.84% | 7.35B | | +27.90% | 5.66B | | +35.73% | 2.44B | | +4.21% | 2.1B |
Fertilizer
|