Financials Fertiglobe plc

Equities

FERTIGLB

AEF000901015

Agricultural Chemicals

Market Closed - Abu Dhabi Securities Exchange 06:57:41 2024-06-28 EDT 5-day change 1st Jan Change
2.41 AED +0.42% Intraday chart for Fertiglobe plc -0.41% -18.86%

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Capitalization 1 7,956 9,563 6,714 5,446 - -
Enterprise Value (EV) 1 8,443 9,276 7,619 6,397 6,217 6,100
P/E ratio 11.3 x 7.63 x 19.3 x 16.4 x 13.5 x 13.9 x
Yield 4.26% 7.33% - 7.46% 8.55% 8.67%
Capitalization / Revenue 2.4 x 1.9 x 2.78 x 2.33 x 2.15 x 2.13 x
EV / Revenue 2.55 x 1.85 x 3.15 x 2.74 x 2.46 x 2.39 x
EV / EBITDA 5.45 x 3.75 x 7.59 x 6.78 x 5.84 x 5.84 x
EV / FCF 6.26 x 4.85 x 11.2 x 8 x 7.3 x 6.98 x
FCF Yield 16% 20.6% 8.96% 12.5% 13.7% 14.3%
Price to Book 4.31 x 4.65 x 4.65 x 4.18 x 3.62 x 4.86 x
Nbr of stocks (in thousands) 8,301,319 8,301,319 8,301,319 8,301,319 - -
Reference price 2 0.9585 1.152 0.8088 0.6561 0.6561 0.6561
Announcement Date 2/14/22 2/14/23 2/14/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,551 3,311 5,028 2,416 2,334 2,529 2,551
EBITDA 1 - 1,550 2,473 1,004 943.4 1,064 1,045
EBIT 1 - 1,305 2,185 710.1 668 760.5 752.4
Operating Margin - 39.41% 43.47% 29.39% 28.62% 30.07% 29.49%
Earnings before Tax (EBT) 1 - 1,272 2,060 587.4 550.4 681.3 697.7
Net income 1 74.3 702.7 1,250 348.9 319.2 403.4 386.9
Net margin 4.79% 21.23% 24.85% 14.44% 13.67% 15.95% 15.17%
EPS 2 0.0220 0.0850 0.1510 0.0420 0.0401 0.0487 0.0473
Free Cash Flow 1 - 1,349 1,912 683 800 852 874.2
FCF margin - 40.75% 38.03% 28.27% 34.27% 33.68% 34.27%
FCF Conversion (EBITDA) - 87% 77.32% 68.05% 84.8% 80.06% 83.66%
FCF Conversion (Net income) - 191.97% 153.02% 195.76% 250.64% 211.23% 225.94%
Dividend per Share 2 - 0.0408 0.0844 - 0.0489 0.0561 0.0569
Announcement Date 10/5/21 2/14/22 2/14/23 2/14/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 1,184 1,185 1,471 1,318 1,054 693.7 551.5 525 645.9 552 531.9 596.8 772.2
EBITDA 1 647.6 - - 606.3 472.1 295.2 217.3 199 292.2 223 180 - -
EBIT 1 596.3 557.6 707.2 549.2 371.4 227.8 148.4 119.3 214.6 146.3 107.8 110.4 285.4
Operating Margin 50.36% 47.06% 48.07% 41.67% 35.25% 32.84% 26.91% 22.72% 33.22% 26.5% 20.26% 18.5% 36.97%
Earnings before Tax (EBT) - - - - - - 125 - - - - - -
Net income 1 366.5 - 429.4 291.6 171.9 - 79.2 39.5 94.5 116.3 79.08 79.08 79.08
Net margin 30.95% - 29.19% 22.13% 16.32% - 14.36% 7.52% 14.63% 21.07% 14.87% 13.25% 10.24%
EPS 2 - - - - - 0.0160 0.0100 0.005000 0.0110 0.0140 0.004760 0.004760 0.0148
Dividend per Share - - - - - - - - - - - - -
Announcement Date 2/14/22 5/12/22 8/2/22 11/3/22 2/14/23 5/9/23 8/2/23 11/7/23 2/14/24 5/14/24 - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - 487 - 905 950 771 654
Net Cash position 1 - - 287 - - - -
Leverage (Debt/EBITDA) - 0.3138 x - 0.902 x 1.007 x 0.7246 x 0.6258 x
Free Cash Flow 1 - 1,349 1,912 683 800 852 874
ROE (net income / shareholders' equity) - 32.1% 64% 19.9% 23.8% 30.6% 44.3%
ROA (Net income/ Total Assets) - 14.1% 23.4% 6.87% 6.99% 8.02% 7.87%
Assets 1 - 4,983 5,350 5,078 4,565 5,030 4,917
Book Value Per Share 2 - 0.2200 0.2500 0.1700 0.1600 0.1800 0.1400
Cash Flow per Share 2 - 0.1700 0.3000 0.1000 0.0700 0.0900 0.0800
Capex 1 - 85.4 116 115 107 112 108
Capex / Sales - 2.58% 2.3% 4.74% 4.6% 4.43% 4.22%
Announcement Date 10/5/21 2/14/22 2/14/23 2/14/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
10
Last Close Price
0.6561 USD
Average target price
0.8538 USD
Spread / Average Target
+30.14%
Consensus
  1. Stock Market
  2. Equities
  3. FERTIGLB Stock
  4. Financials Fertiglobe plc