FEDERAL AGRICULTURAL MORTGAGE CORPORATION Financials Federal Agricultural Mortgage Corporation Nyse
Equities
AGM.PRG
US3131488351
Corporate Financial Services
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 19.94 USD | +0.35% |
|
+1.84% | +4.40% |
| 05-16 | Transcript : Federal Agricultural Mortgage Corporation - Analyst/Investor Day | |
| 05-16 | Federal Agricultural Mortgage Corporation Announces Board Changes | CI |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 884 | 787.9 | 1,330 | 1,196 | 2,038 | 1,811 | - |
| Enterprise Value (EV) 1 | 884 | 787.9 | 1,330 | 1,196 | 2,038 | 1,811 | 1,811 |
| P/E ratio | 9.61 x | 8.98 x | 12.5 x | 8.13 x | 12.1 x | 10 x | 9.52 x |
| Yield | 3.35% | 4.31% | 2.84% | 3.5% | 2.3% | 3.22% | 3.66% |
| Capitalization / Revenue | 4.61 x | 3.6 x | 5.4 x | 4.34 x | 5.84 x | 4.87 x | 4.51 x |
| EV / Revenue | 4.61 x | 3.6 x | 5.4 x | 4.34 x | 5.84 x | 4.87 x | 4.51 x |
| EV / EBITDA | - | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Price to Book | 1.11 x | 0.8 x | 1.11 x | 0.96 x | 1.47 x | 1.7 x | 1.52 x |
| Nbr of stocks (in thousands) | 10,711 | 10,736 | 10,766 | 10,801 | 10,841 | 10,869 | - |
| Reference price 2 | 83.50 | 74.25 | 123.9 | 112.7 | 191.2 | 169.5 | 169.5 |
| Announcement Date | 20-02-25 | 21-02-25 | 22-02-28 | 23-02-24 | 24-02-23 | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 191.7 | 218.8 | 246.4 | 275.4 | 349.2 | 372.1 | 401.4 |
| EBITDA | - | - | - | - | - | - | - |
| EBIT 1 | 136.3 | 149.8 | 175.2 | 191.9 | 251 | 264.6 | 277.7 |
| Operating Margin | 71.09% | 68.47% | 71.09% | 69.7% | 71.87% | 71.1% | 69.18% |
| Earnings before Tax (EBT) 1 | - | - | - | - | 253.1 | 267.1 | 278.5 |
| Net income 1 | 93.65 | - | 107.6 | 151 | 172.8 | 185 | 195.1 |
| Net margin | 48.85% | - | 43.66% | 54.83% | 49.49% | 49.72% | 48.6% |
| EPS 2 | 8.690 | 8.270 | 9.920 | 13.87 | 15.81 | 16.88 | 17.80 |
| Free Cash Flow | - | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - |
| Dividend per Share 2 | 2.800 | 3.200 | 3.520 | 3.950 | 4.400 | 5.450 | 6.200 |
| Announcement Date | 20-02-25 | 21-02-25 | 22-02-28 | 23-02-24 | 24-02-23 | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 65.75 | 62.91 | 65.96 | 70.32 | 76.17 | 82.89 | 86.82 | 89.31 | 90.18 | 89.1 | 91.77 | 94.79 | 96.47 | - | - |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT 1 | 46.63 | 41.58 | 47.45 | 50.49 | 52.41 | 58.43 | 61.49 | 65.46 | 65.59 | 63.74 | 65.46 | 68.16 | 67.2 | - | - |
| Operating Margin | 70.92% | 66.09% | 71.93% | 71.8% | 68.81% | 70.49% | 70.83% | 73.29% | 72.73% | 71.53% | 71.33% | 71.91% | 69.66% | - | - |
| Earnings before Tax (EBT) 1 | - | - | - | - | - | 60.15 | 59.29 | 73.25 | 60.41 | 68.25 | 65.8 | 67.15 | 66.88 | - | - |
| Net income 1 | 29.89 | 41.05 | 39.1 | 34.63 | 36.63 | 40.24 | 40.42 | 51.34 | 40.83 | 46.96 | 45.19 | 46.26 | 46.61 | - | - |
| Net margin | 45.46% | 65.25% | 59.28% | 49.25% | 48.09% | 48.55% | 46.56% | 57.49% | 45.27% | 52.7% | 49.24% | 48.8% | 48.31% | - | - |
| EPS 2 | 2.750 | 3.770 | 3.600 | 3.180 | 3.360 | 3.690 | 3.700 | 4.690 | 3.730 | 4.280 | 4.120 | 4.215 | 4.245 | 4.200 | 4.470 |
| Dividend per Share 2 | 0.8800 | 0.9500 | 0.9500 | 0.9500 | 1.100 | - | 1.100 | 1.100 | 1.100 | - | 1.400 | 1.400 | 1.400 | - | - |
| Announcement Date | 22-02-28 | 22-05-09 | 22-08-08 | 22-11-07 | 23-02-24 | 23-05-09 | 23-08-07 | 23-11-06 | 24-02-23 | 24-05-06 | - | - | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | 12.1% | 11.2% | - | - | 9.17% | 17.5% | 16.4% |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - | - |
| Book Value Per Share 2 | 74.90 | 92.40 | 112.0 | 118.0 | 130.0 | 99.50 | 111.0 |
| Cash Flow per Share | - | - | - | - | - | - | - |
| Capex | - | - | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - | - |
| Announcement Date | 20-02-25 | 21-02-25 | 22-02-28 | 23-02-24 | 24-02-23 | - | - |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
169.5
USD
Average target price
222.7
USD
Spread / Average Target
+31.40%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| +75.94% | 27.35B | |
| +33.31% | 20.15B | |
| +29.02% | 16.79B | |
| +8.68% | 9.38B | |
| -18.91% | 7.8B | |
| +12.29% | 6.85B | |
| +74.23% | 5.76B | |
| +10.19% | 5.37B | |
| +6.25% | 4.63B |
- Stock Market
- Equities
- AGM Stock
- AGM.PRG Stock
- Financials Federal Agricultural Mortgage Corporation
