FATHOM NICKEL INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.06 CAD | 0.00% |
|
-14.29% | -50.00% |
Valuation
| Fiscal Period: December | 2022 | 2023 |
|---|---|---|
| Capitalization 1 | 4.972 | 15.54 |
| Enterprise Value (EV) 1 | 2.078 | 11.8 |
| P/E ratio | -2.9 x | -5.57 x |
| Yield | - | - |
| Capitalization / Revenue | - | - |
| EV / Revenue | - | - |
| EV / EBITDA | -3,194,621 x | -12,055,282 x |
| EV / FCF | -797,866 x | -4,242,290 x |
| FCF Yield | -0% | -0% |
| Price to Book | 0.37 x | 0.88 x |
| Nbr of stocks (in thousands) | 82,873 | 129,527 |
| Reference price 2 | 0.0600 | 0.1200 |
| Announcement Date | 5/1/23 | 4/30/24 |
1CAD in Million2CAD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Net sales | - | - | - | - | - |
| EBITDA | - | - | -1.953 | -1.556 | -1.289 |
| EBIT 1 | -0.1346 | -0.013 | -1.954 | -1.56 | -1.293 |
| Operating Margin | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | -0.1346 | -0.013 | -4.757 | -1.147 | -2.032 |
| Net income 1 | -0.1346 | -0.013 | -4.757 | -1.147 | -2.055 |
| Net margin | - | - | - | - | - |
| EPS 2 | -0.0153 | -0.000974 | -0.1240 | -0.0207 | -0.0216 |
| Free Cash Flow | - | - | -3.415 | -6.232 | -3.664 |
| FCF margin | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 5/21/21 | 5/21/21 | 5/2/22 | 5/1/23 | 4/30/24 |
1CAD in Million2CAD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - |
| Net Cash position | - | - | 8.01 | 2.89 | 3.75 |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow | - | - | -3.41 | -6.23 | -3.66 |
| ROE (net income / shareholders' equity) | - | 195% | -66.3% | -8.69% | -13.2% |
| ROA (Net income/ Total Assets) | - | - | -15.4% | -6.83% | -4.98% |
| Assets 1 | - | - | 30.99 | 16.8 | 41.29 |
| Book Value Per Share 2 | -0 | -0 | 0.2300 | 0.1600 | 0.1400 |
| Cash Flow per Share | - | - | 0.1500 | 0.0400 | 0.0300 |
| Capex | - | - | 4.04 | 4.77 | 3.78 |
| Capex / Sales | - | - | - | - | - |
| Announcement Date | 5/21/21 | 5/21/21 | 5/2/22 | 5/1/23 | 4/30/24 |
1CAD in Million2CAD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.06
Average target price
-
| 1st Jan change | Capi. | |
|---|---|---|
| -50.00% | 6.67M | |
| -14.14% | 3.85B | |
| -2.50% | 3.76B | |
| -0.89% | 3.71B | |
| +42.45% | 2.81B | |
| +3.94% | 2.79B | |
| -27.01% | 959M | |
| 0.00% | 266M | |
| +20.18% | 181M | |
| -12.14% | 163M |
- Stock Market
- Equities
- FNI Stock
- Financials Fathom Nickel Inc.