Financials FADU Inc.

Equities

A440110

KR7440110005

Semiconductors

End-of-day quote Korea S.E. 18:00:00 2024-05-27 EDT 5-day change 1st Jan Change
18,030 KRW +0.33% Intraday chart for FADU Inc. +7.90% -22.78%

Valuation

Fiscal Period: December 2023 2024 2025 2026
Capitalization 1 1,138,383 885,120 - -
Enterprise Value (EV) 2 1,030 856.5 906.4 964.1
P/E ratio - - - -
Yield - - - 0.11%
Capitalization / Revenue 50.7 x 25.9 x 6.64 x 3.05 x
EV / Revenue 45.8 x 25.1 x 6.8 x 3.32 x
EV / EBITDA -20.7 x -56.5 x 50.4 x 6.41 x
EV / FCF - - - -
FCF Yield - - - -
Price to Book 5.62 x 5.31 x 5.17 x 4.23 x
Nbr of stocks (in thousands) 48,753 49,092 - -
Reference price 3 23,350 18,030 18,030 18,030
Announcement Date 24-02-14 - - -
1KRW in Million2KRW in Billions3KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025 2026
Net sales 1 - 22.47 34.11 133.3 290.3
EBITDA 1 - -49.68 -15.15 17.97 150.5
EBIT 1 - -56.85 -26.77 3.407 45.84
Operating Margin - -252.99% -78.49% 2.55% 15.79%
Earnings before Tax (EBT) - - - - -
Net income -227.5 - - - -
Net margin - - - - -
EPS -17,906 - - - -
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share 2 - - - - 20.00
Announcement Date 23-04-12 24-02-14 - - -
1KRW in Billions2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025 2026
Net Debt 1 - - - 21.2 79
Net Cash position 1 - 108 28.6 - -
Leverage (Debt/EBITDA) - - - 1.182 x 0.525 x
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - -47.7% -10.6% 2.96% 20.4%
ROA (Net income/ Total Assets) - - - - -
Assets - - - - -
Book Value Per Share 2 - 4,157 3,394 3,486 4,259
Cash Flow per Share - - - - -
Capex - - - - -
Capex / Sales - - - - -
Announcement Date 23-04-12 24-02-14 - - -
1KRW in Billions2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
18,030 KRW
Average target price
19,000 KRW
Spread / Average Target
+5.38%
Consensus

Annual profits - Rate of surprise