EVER OHMS TECHNOLOGY CO.,LTD. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 28.5 TWD | +6.74% |
|
+1.79% | +15.85% |
| 05-08 | Ever Ohms Technology Co.,Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
| 05-07 | Ever Ohms Technology Co.,Ltd. announced a financing transaction | CI |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 |
|---|---|---|---|
| Capitalization 1 | 3,185 | 2,185 | 2,176 |
| Enterprise Value (EV) 1 | 3,136 | 2,083 | 2,246 |
| P/E ratio | 17.8 x | 19.8 x | -22.6 x |
| Yield | 4.01% | 4.45% | - |
| Capitalization / Revenue | 2.5 x | 1.99 x | 2.31 x |
| EV / Revenue | 2.46 x | 1.89 x | 2.38 x |
| EV / EBITDA | 9.81 x | 10.4 x | -318 x |
| EV / FCF | -51,204,239 x | -18,683,135 x | -172,218,575 x |
| FCF Yield | -0% | -0% | -0% |
| Price to Book | 2.29 x | 1.36 x | 1.54 x |
| Nbr of stocks (in thousands) | 79,827 | 88,471 | 88,471 |
| Reference price 2 | 39.90 | 24.70 | 24.60 |
| Announcement Date | 22-03-07 | 23-03-08 | 24-03-13 |
1TWD in Million2TWD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 566.4 | 464.5 | 887.3 | 1,274 | 1,101 | 942.8 |
| EBITDA 1 | 91.31 | -6.695 | 124.4 | 319.6 | 200 | -7.057 |
| EBIT 1 | 56.26 | -77.44 | 32.18 | 201.4 | 56.16 | -162.4 |
| Operating Margin | 9.93% | -16.67% | 3.63% | 15.8% | 5.1% | -17.22% |
| Earnings before Tax (EBT) 1 | 88.02 | -68.37 | 47.96 | 207.4 | 105.7 | -136.9 |
| Net income 1 | 75.58 | -67.23 | 40.81 | 179.2 | 104.2 | -96.12 |
| Net margin | 13.34% | -14.47% | 4.6% | 14.06% | 9.47% | -10.2% |
| EPS 2 | 1.340 | -0.9532 | 0.5100 | 2.240 | 1.250 | -1.090 |
| Free Cash Flow | - | -242.5 | -188 | -61.24 | -111.5 | -13.04 |
| FCF margin | - | -52.22% | -21.19% | -4.81% | -10.13% | -1.38% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share 2 | 0.5000 | - | 0.4000 | 1.600 | 1.100 | - |
| Announcement Date | 21-03-11 | 21-03-11 | 21-03-11 | 22-03-07 | 23-03-08 | 24-03-13 |
1TWD in Million2TWD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2022 Q2 | 2022 Q3 | 2022 Q4 |
|---|---|---|---|
| Net sales 1 | - | 238.1 | 210.1 |
| EBITDA | - | - | - |
| EBIT 1 | - | 0.918 | -27.22 |
| Operating Margin | - | 0.39% | -12.95% |
| Earnings before Tax (EBT) | - | - | - |
| Net income | 47.94 | - | - |
| Net margin | - | - | - |
| EPS | 0.6000 | - | - |
| Dividend per Share | - | - | - |
| Announcement Date | 22-07-29 | 22-11-04 | 23-03-08 |
1TWD in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | 70.1 |
| Net Cash position 1 | 412 | 312 | 109 | 49.4 | 103 | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | -9.927 x |
| Free Cash Flow | - | -243 | -188 | -61.2 | -111 | -13 |
| ROE (net income / shareholders' equity) | - | -5.77% | 3.34% | 13.6% | 6.94% | -6.36% |
| ROA (Net income/ Total Assets) | - | -3.52% | 1.39% | 7.15% | 1.69% | -4.82% |
| Assets 1 | - | 1,911 | 2,928 | 2,508 | 6,176 | 1,993 |
| Book Value Per Share 2 | 20.40 | 15.00 | 15.60 | 17.40 | 18.20 | 16.00 |
| Cash Flow per Share 2 | 4.240 | 3.560 | 1.770 | 4.130 | 4.420 | 3.350 |
| Capex 1 | 226 | 179 | 209 | 181 | 327 | 99.7 |
| Capex / Sales | 39.9% | 38.54% | 23.5% | 14.23% | 29.72% | 10.58% |
| Announcement Date | 21-03-11 | 21-03-11 | 21-03-11 | 22-03-07 | 23-03-08 | 24-03-13 |
1TWD in Million2TWD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Chiffre d''affaires - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +15.85% | 78.3M | |
| +86.74% | 2,275B | |
| +40.81% | 673B | |
| +25.00% | 647B | |
| +11.57% | 266B | |
| +34.04% | 216B | |
| +14.41% | 178B | |
| +46.81% | 139B | |
| -36.62% | 135B | |
| +46.85% | 115B |
- Stock Market
- Equities
- 6834 Stock
- Financials Ever Ohms Technology Co.,Ltd.
