Stock EUK3 EUROKAI GMBH & CO. KGAA
Add to a list
To use this feature you must be a member
Log inSign up

Financials EUROKAI GmbH & Co. KGaA

Equities

EUK3

DE0005706535

Marine Port Services

Delayed Deutsche Boerse AG
Other stock markets
 09:08:52 2024-04-30 EDT 		5-day change 1st Jan Change
28 EUR -.--% Intraday chart for EUROKAI GmbH & Co. KGaA +7.69% +11.11%
04-29 EUROKAI GmbH & Co. KGaA Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 EUROKAI GmbH & Co. KGaA Reports Earnings Results for the Half Year Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 450.5 371.8 483.5 421.7 366.4 389.3 -
Enterprise Value (EV) 1 294.3 217.1 315 421.7 366.4 484.3 522.3
P/E ratio 10.6 x -8.9 x 6.59 x 4.44 x 10.8 x 8.79 x 7.91 x
Yield 4.56% 3.97% 2.84% - - 3.57% 3.57%
Capitalization / Revenue 1.73 x 1.89 x 2.07 x 1.7 x 1.67 x 1.64 x 1.56 x
EV / Revenue 1.13 x 1.1 x 1.35 x 1.7 x 1.67 x 2.05 x 2.09 x
EV / EBITDA 3.11 x 3.48 x 3.95 x 5.21 x 6.1 x 7.15 x 7.14 x
EV / FCF 6,143,262 x 5,784,244 x - - - - -
FCF Yield 0% 0% - - - - -
Price to Book 1.12 x 1.05 x 1.24 x - - 0.75 x 0.7 x
Nbr of stocks (in thousands) 13,468 13,468 13,468 13,468 13,468 13,468 -
Reference price 2 32.90 25.20 35.20 28.80 25.20 28.00 28.00
Announcement Date 20-04-29 21-04-29 22-04-29 23-04-27 24-04-29 - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 260.8 197.2 233.4 247.6 219.1 236.8 250.3
EBITDA 1 94.49 62.42 79.65 80.94 60.1 67.7 73.1
EBIT 1 73.99 43.36 60.82 61.53 37.9 42.4 44.7
Operating Margin 28.36% 21.99% 26.06% 24.85% 17.3% 17.91% 17.86%
Earnings before Tax (EBT) 1 88.83 -20.41 123.2 138 58.8 73.8 80.4
Net income 1 49.36 -44.87 73.8 90.48 39.6 46.2 51.3
Net margin 18.92% -22.75% 31.62% 36.54% 18.07% 19.51% 20.5%
EPS 2 3.110 -2.830 5.340 6.490 2.330 3.186 3.538
Free Cash Flow 47.91 37.53 - - - - -
FCF margin 18.37% 19.03% - - - - -
FCF Conversion (EBITDA) 50.7% 60.13% - - - - -
FCF Conversion (Net income) 97.07% - - - - - -
Dividend per Share 2 1.500 1.000 1.000 - - 1.000 1.000
Announcement Date 20-04-29 21-04-29 22-04-29 23-04-27 24-04-29 - -
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt 1 - - - - - 95 133
Net Cash position 1 156 155 169 - - - -
Leverage (Debt/EBITDA) - - - - - 1.403 x 1.819 x
Free Cash Flow 47.9 37.5 - - - - -
ROE (net income / shareholders' equity) 12.7% -12.5% 20.9% - - 9.4% 9.8%
ROA (Net income/ Total Assets) - - - - - - -
Assets 1 - - - - - - -
Book Value Per Share 2 29.30 24.00 28.50 - - 37.50 40.00
Cash Flow per Share - - - - - - -
Capex 6.3 7.77 - - - - -
Capex / Sales 2.42% 3.94% - - - - -
Announcement Date 20-04-29 21-04-29 22-04-29 23-04-27 24-04-29 - -
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for EUROKAI GmbH & Co. KGaA

Trading Rating
Investor Rating
ESG Refinitiv
D
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
28
Average target price
-
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Marine Port Services

1st Jan change Capi.
EUROKAI GMBH & CO. KGAA Stock EUROKAI GmbH & Co. KGaA
+11.11% 416M
ADANI PORTS & SPECIAL ECONOMIC ZONE LIMITED Stock Adani Ports & Special Economic Zone Limited
+29.34% 34.29B
SHANGHAI INTERNATIONAL PORT (GROUP) CO., LTD. Stock Shanghai International Port (Group) Co., Ltd.
+14.49% 18.05B
DP WORLD PLC Stock DP World PLC
0.00% 13.47B
ABU DHABI PORTS COMPANY Stock Abu Dhabi Ports Company
-10.34% 8.05B
MISC Stock MISC
+9.19% 7.45B
QINGDAO PORT INTERNATIONAL CO., LTD. Stock Qingdao Port International Co., Ltd.
+21.04% 6.75B
JSW INFRASTRUCTURE LIMITED Stock JSW Infrastructure Limited
+20.02% 6.12B
CHINA MERCHANTS PORT HOLDINGS COMPANY LIMITED Stock China Merchants Port Holdings Company Limited
-2.63% 5.56B
LIAONING PORT CO., LTD. Stock Liaoning Port Co., Ltd.
-.--% 4.15B
Other Marine Port Services
  1. Stock Market
  2. Equities
  3. EUK3 Stock
  4. Financials EUROKAI GmbH & Co. KGaA