Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.835 EUR | +0.60% | -3.47% | -10.41% |
04-29 | Eukedos renews board of directors; Iuculano appointed chairman | AN |
04-05 | Eukedos will establish Newco to take over real estate for RSA | AN |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 22.06 | 23.2 | 25.47 | 40.82 | 28.31 | 21.2 |
Enterprise Value (EV) 1 | 34.22 | 125.6 | 125.7 | 142.4 | 136.1 | 124.7 |
P/E ratio | 21.6 x | 38.8 x | -13.3 x | 71.6 x | 63.9 x | 38.2 x |
Yield | - | 4.31% | - | - | - | - |
Capitalization / Revenue | 0.43 x | 0.43 x | 0.54 x | 0.93 x | 0.6 x | 0.43 x |
EV / Revenue | 0.66 x | 2.35 x | 2.68 x | 3.24 x | 2.89 x | 2.52 x |
EV / EBITDA | 9.69 x | 19.8 x | 40.5 x | 26.9 x | 23.2 x | 17 x |
EV / FCF | 14.9 x | 38.5 x | 118 x | 25.8 x | 202 x | 28.3 x |
FCF Yield | 6.69% | 2.6% | 0.85% | 3.88% | 0.5% | 3.53% |
Price to Book | 0.74 x | 0.77 x | 0.9 x | 1.42 x | 0.96 x | 0.71 x |
Nbr of stocks (in thousands) | 22,742 | 22,742 | 22,742 | 22,742 | 22,742 | 22,742 |
Reference price 2 | 0.9700 | 1.020 | 1.120 | 1.795 | 1.245 | 0.9320 |
Announcement Date | 19-04-09 | 20-04-08 | 21-04-29 | 22-03-09 | 23-03-09 | 24-04-05 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 51.6 | 53.36 | 46.99 | 43.98 | 47.04 | 49.45 |
EBITDA 1 | 3.532 | 6.337 | 3.105 | 5.288 | 5.877 | 7.344 |
EBIT 1 | 1.817 | 4.725 | 1.416 | 3.517 | 3.932 | 5.359 |
Operating Margin | 3.52% | 8.85% | 3.01% | 8% | 8.36% | 10.84% |
Earnings before Tax (EBT) 1 | 1.817 | 1.355 | -1.63 | 1.381 | 1.02 | 1.28 |
Net income 1 | 1.024 | 0.598 | -1.921 | 0.57 | 0.443 | 0.556 |
Net margin | 1.98% | 1.12% | -4.09% | 1.3% | 0.94% | 1.12% |
EPS 2 | 0.0450 | 0.0263 | -0.0845 | 0.0251 | 0.0195 | 0.0244 |
Free Cash Flow 1 | 2.29 | 3.265 | 1.067 | 5.52 | 0.6742 | 4.407 |
FCF margin | 4.44% | 6.12% | 2.27% | 12.55% | 1.43% | 8.91% |
FCF Conversion (EBITDA) | 64.82% | 51.52% | 34.36% | 104.4% | 11.47% | 60.01% |
FCF Conversion (Net income) | 223.58% | 545.99% | - | 968.51% | 152.2% | 792.63% |
Dividend per Share | - | 0.0440 | - | - | - | - |
Announcement Date | 19-04-09 | 20-04-08 | 21-04-29 | 22-03-09 | 23-03-09 | 24-04-05 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 12.2 | 102 | 100 | 102 | 108 | 103 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 3.442 x | 16.16 x | 32.29 x | 19.21 x | 18.35 x | 14.09 x |
Free Cash Flow 1 | 2.29 | 3.27 | 1.07 | 5.52 | 0.67 | 4.41 |
ROE (net income / shareholders' equity) | 3.66% | 1.72% | -6.57% | 2% | 1.52% | 1.87% |
ROA (Net income/ Total Assets) | 1.84% | 2.79% | 0.6% | 1.48% | 1.62% | 2.21% |
Assets 1 | 55.52 | 21.41 | -321.9 | 38.42 | 27.35 | 25.11 |
Book Value Per Share 2 | 1.300 | 1.330 | 1.240 | 1.270 | 1.290 | 1.320 |
Cash Flow per Share 2 | 0.1700 | 0.1300 | 0.1200 | 0.3200 | 0.1600 | 0.1000 |
Capex 1 | 2.39 | 2.65 | 5.41 | 0.31 | 4.15 | 6.49 |
Capex / Sales | 4.62% | 4.97% | 11.5% | 0.7% | 8.83% | 13.12% |
Announcement Date | 19-04-09 | 20-04-08 | 21-04-29 | 22-03-09 | 23-03-09 | 24-04-05 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-10.41% | 20.45M | |
-17.59% | 2.39B | |
+2.74% | 1.46B | |
-24.59% | 1.43B | |
+31.77% | 809M | |
-10.00% | 435M | |
+234.05% | 424M | |
-4.39% | 341M | |
+9.41% | 136M | |
+46.75% | 95.92M |
- Stock Market
- Equities
- EUK Stock
- Financials EuKedos S.p.A.