End-of-day quote
Nigerian S.E.
18:00:00 2024-05-13 EDT
|
5-day change
|
1st Jan Change
|
5.6
NGN
|
0.00%
|
|
-9.68%
|
-7.44%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
16,590
|
10,962
|
9,786
|
12,539
|
32,200
|
55,660
|
Enterprise Value (EV)
1 |
14,178
|
7,948
|
7,415
|
10,293
|
29,493
|
51,341
|
P/E ratio
|
-5.29
x
|
74.6
x
|
-5.18
x
|
25.4
x
|
21.8
x
|
25.3
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.89
x
|
0.44
x
|
0.43
x
|
0.53
x
|
1.43
x
|
1.64
x
|
EV / Revenue
|
0.76
x
|
0.32
x
|
0.33
x
|
0.44
x
|
1.31
x
|
1.51
x
|
EV / EBITDA
|
-110
x
|
29.5
x
|
-10.8
x
|
15.2
x
|
14.9
x
|
13.9
x
|
EV / FCF
|
5.48
x
|
24
x
|
4.94
x
|
-2.53
x
|
-5.48
x
|
36.9
x
|
FCF Yield
|
18.3%
|
4.16%
|
20.3%
|
-39.5%
|
-18.2%
|
2.71%
|
Price to Book
|
104
x
|
35.7
x
|
-6.18
x
|
5.2
x
|
3.47
x
|
4.85
x
|
Nbr of stocks (in thousands)
|
4,200,000
|
4,200,000
|
4,200,000
|
6,634,566
|
9,200,000
|
9,200,000
|
Reference price
2 |
3.950
|
2.610
|
2.330
|
1.890
|
3.500
|
6.050
|
Announcement Date
|
19-03-29
|
20-06-24
|
21-04-01
|
22-04-23
|
23-03-31
|
24-04-08
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
18,622
|
25,193
|
22,724
|
23,585
|
22,542
|
33,905
|
EBITDA
1 |
-129.5
|
269.8
|
-688.3
|
675.9
|
1,974
|
3,687
|
EBIT
1 |
-333.8
|
60.32
|
-940.2
|
382.9
|
1,635
|
3,183
|
Operating Margin
|
-1.79%
|
0.24%
|
-4.14%
|
1.62%
|
7.25%
|
9.39%
|
Earnings before Tax (EBT)
1 |
-3,278
|
291.6
|
-1,870
|
536
|
1,609
|
3,196
|
Net income
1 |
-3,136
|
147
|
-1,889
|
455.7
|
1,175
|
2,202
|
Net margin
|
-16.84%
|
0.58%
|
-8.31%
|
1.93%
|
5.21%
|
6.49%
|
EPS
2 |
-0.7468
|
0.0350
|
-0.4498
|
0.0744
|
0.1609
|
0.2393
|
Free Cash Flow
1 |
2,589
|
331
|
1,503
|
-4,065
|
-5,382
|
1,391
|
FCF margin
|
13.9%
|
1.31%
|
6.61%
|
-17.24%
|
-23.87%
|
4.1%
|
FCF Conversion (EBITDA)
|
-
|
122.66%
|
-
|
-
|
-
|
37.73%
|
FCF Conversion (Net income)
|
-
|
225.1%
|
-
|
-
|
-
|
63.18%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
19-03-29
|
20-06-24
|
21-04-01
|
22-04-23
|
23-03-31
|
24-04-08
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
2,412
|
3,014
|
2,371
|
2,247
|
2,707
|
4,319
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
2,589
|
331
|
1,503
|
-4,065
|
-5,382
|
1,391
|
ROE (net income / shareholders' equity)
|
-182%
|
63.1%
|
296%
|
110%
|
20.1%
|
21.2%
|
ROA (Net income/ Total Assets)
|
-3.42%
|
0.59%
|
-8.6%
|
2.71%
|
7.15%
|
8.29%
|
Assets
1 |
91,775
|
24,833
|
21,954
|
16,840
|
16,437
|
26,554
|
Book Value Per Share
2 |
0.0400
|
0.0700
|
-0.3800
|
0.3600
|
1.010
|
1.250
|
Cash Flow per Share
2 |
0.6100
|
0.7800
|
0.6300
|
0.1400
|
0.1400
|
0.3000
|
Capex
1 |
293
|
143
|
369
|
409
|
542
|
997
|
Capex / Sales
|
1.57%
|
0.57%
|
1.63%
|
1.73%
|
2.4%
|
2.94%
|
Announcement Date
|
19-03-29
|
20-06-24
|
21-04-01
|
22-04-23
|
23-03-31
|
24-04-08
|
|
1st Jan change
|
Capi.
|
---|
| -7.44% | 34.38M | | +15.69% | 89.92B | | +5.16% | 67.55B | | -13.24% | 28.13B | | +0.24% | 19.91B | | -11.65% | 12.88B | | -9.84% | 10.16B | | -13.83% | 9.06B | | +4.43% | 8.51B | | +13.26% | 5.27B |
Transaction & Payment Services
|