Stock 300502 EOPTOLINK TECHNOLOGY INC., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Eoptolink Technology Inc., Ltd.

Equities

300502

CNE100002615

Electronic Equipment & Parts

End-of-day quote Shenzhen S.E.
Other stock markets
 18:00:00 2024-05-12 EDT 		5-day change 1st Jan Change
83.48 CNY -0.42% Intraday chart for Eoptolink Technology Inc., Ltd. -3.49% +69.26%
04-22 Eoptolink Technology Inc., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
03-22 Eoptolink Technology Inc., Ltd. Launches SFP112 Optical Transceiver Portfolio at OFC 2024 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 9,366 19,711 19,859 12,006 35,013 59,264 - -
Enterprise Value (EV) 1 9,366 19,711 19,859 10,224 32,501 56,337 56,291 54,087
P/E ratio 44.4 x 37 x 29.9 x 13.3 x 50.8 x 39 x 27.6 x 19.2 x
Yield 0.45% 0.49% 0.29% 0.53% 0.31% 0.46% 0.56% 0.9%
Capitalization / Revenue 8.04 x 9.87 x 6.83 x 3.63 x 11.3 x 10.2 x 7.19 x 5.41 x
EV / Revenue 8.04 x 9.87 x 6.83 x 3.09 x 10.5 x 9.74 x 6.83 x 4.94 x
EV / EBITDA 33.9 x 32.2 x 23.9 x 9.09 x 35.6 x 29 x 20.6 x 14.3 x
EV / FCF - -144,715,118 x - - - - - -
FCF Yield - -0% - - - - - -
Price to Book 7.15 x 5.83 x 5.02 x 2.49 x 6.41 x 8.54 x 6.71 x 4.93 x
Nbr of stocks (in thousands) 640,373 696,484 709,599 707,711 709,915 709,915 - -
Reference price 2 14.63 28.30 27.99 16.96 49.32 83.48 83.48 83.48
Announcement Date 20-02-27 21-04-01 22-03-22 23-04-26 24-02-29 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,165 1,998 2,908 3,311 3,098 5,786 8,244 10,949
EBITDA 1 276.6 611.4 832.2 1,125 912.4 1,945 2,728 3,792
EBIT 1 241.7 561.3 760 1,028 784.8 1,723 2,461 3,489
Operating Margin 20.75% 28.1% 26.13% 31.05% 25.34% 29.78% 29.85% 31.86%
Earnings before Tax (EBT) 1 244 561.6 763.1 1,028 788.7 1,736 2,480 3,514
Net income 1 212.9 491.8 661.9 903.6 688.4 1,521 2,178 3,086
Net margin 18.27% 24.61% 22.76% 27.29% 22.22% 26.28% 26.41% 28.19%
EPS 2 0.3291 0.7652 0.9357 1.279 0.9700 2.140 3.023 4.347
Free Cash Flow - -136.2 - - - - - -
FCF margin - -6.82% - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 0.0656 0.1382 0.0807 0.0900 0.1550 0.3865 0.4645 0.7477
Announcement Date 20-02-27 21-04-01 22-03-22 23-04-26 24-02-29 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2020 S2 2021 Q4 2021 S2 2022 Q2 2022 Q3 2022 Q4 2022 S2 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 1,161 889.1 1,467 - - 896.1 1,832 - - - 1,011 1,113 1,525 1,930 2,090 1,938
EBITDA - - - - - - - - - - - - - - - -
EBIT - 225.2 382.3 - - 168.7 507.3 - - - 301.7 371.7 - - - -
Operating Margin - 25.33% 26.05% - - 18.82% 27.7% - - - 29.85% 33.41% - - - -
Earnings before Tax (EBT) - 225.6 383 - - 165.1 503.9 - - - 302.7 - - - - -
Net income - - - - - 141.1 442.5 - - - 258.8 - - - - -
Net margin - - - - - 15.75% 24.16% - - - 25.61% - - - - -
EPS 2 - - - 0.4643 0.4286 0.2000 0.6286 0.1500 0.2000 0.2000 0.3700 0.4600 0.3400 0.3800 0.4700 -
Dividend per Share - - - - - - - - - - - - - - - -
Announcement Date 21-04-01 22-03-22 22-03-22 22-08-25 22-10-26 23-04-26 23-04-26 23-04-26 23-08-24 23-10-20 24-02-29 24-04-22 - - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 - - - 1,782 2,512 2,926 2,973 5,176
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - -136 - - - - - -
ROE (net income / shareholders' equity) 17.2% 31.7% 17.9% 20.7% 13.4% 22.5% 25.3% 26%
ROA (Net income/ Total Assets) 14% 16.7% 14.5% 16.8% 11.2% 18.5% 21.1% 22%
Assets 1 1,522 2,941 4,557 5,370 6,136 8,226 10,326 14,043
Book Value Per Share 2 2.050 4.850 5.580 6.800 7.700 9.770 12.40 16.90
Cash Flow per Share 2 0.1700 0.2200 0.3100 1.170 1.760 1.480 2.300 3.460
Capex 1 99.1 291 273 365 554 405 320 365
Capex / Sales 8.51% 14.55% 9.4% 11.02% 17.89% 6.99% 3.88% 3.33%
Announcement Date 20-02-27 21-04-01 22-03-22 23-04-26 24-02-29 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Eoptolink Technology Inc., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
11
Last Close Price
83.48 CNY
Average target price
81.84 CNY
Spread / Average Target
-1.97%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Electronic Component

1st Jan change Capi.
EOPTOLINK TECHNOLOGY INC., LTD. Stock Eoptolink Technology Inc., Ltd.
+69.26% 8.24B
AMPHENOL CORPORATION Stock Amphenol Corporation
+28.28% 76.62B
HON HAI PRECISION INDUSTRY CO., LTD. Stock Hon Hai Precision Industry Co., Ltd.
+62.20% 72.38B
MURATA MANUFACTURING CO., LTD Stock Murata Manufacturing Co., Ltd
-6.98% 33.01B
LUXSHARE PRECISION INDUSTRY CO., LTD. Stock Luxshare Precision Industry Co., Ltd.
-11.23% 29.31B
JABIL INC. Stock Jabil Inc.
-7.50% 14.22B
AVIC JONHON OPTRONIC TECHNOLOGY CO.,LTD. Stock AVIC Jonhon Optronic Technology Co.,Ltd.
-7.54% 10.61B
LENS TECHNOLOGY CO., LTD. Stock Lens Technology Co., Ltd.
+11.14% 9.81B
BYD ELECTRONIC (INTERNATIONAL) COMPANY LIMITED Stock BYD Electronic (International) Company Limited
-4.64% 9.54B
YAGEO CORPORATION Stock Yageo Corporation
+6.53% 8.21B
Electronic Component
  1. Stock Market
  2. Equities
  3. 300502 Stock
  4. Financials Eoptolink Technology Inc., Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW