Real-time Estimate
Cboe Europe
04:09:02 2024-06-27 EDT
|
5-day change
|
1st Jan Change
|
72.25
SEK
|
+0.07%
|
|
-2.95%
|
-18.38%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,730
|
5,898
|
3,081
|
2,630
|
2,209
|
1,798
|
-
|
-
|
Enterprise Value (EV)
1 |
1,930
|
5,497
|
2,642
|
2,372
|
2,327
|
1,282
|
1,146
|
895.3
|
P/E ratio
|
20.6
x
|
35.1
x
|
-167
x
|
-480
x
|
3.86
x
|
6.65
x
|
6.25
x
|
6.72
x
|
Yield
|
1.37%
|
-
|
1.21%
|
1.42%
|
2.54%
|
3.64%
|
3.98%
|
4.33%
|
Capitalization / Revenue
|
1.34
x
|
4.24
x
|
1.18
x
|
1.12
x
|
0.96
x
|
1.56
x
|
1.36
x
|
1.43
x
|
EV / Revenue
|
0.95
x
|
3.95
x
|
1.01
x
|
1.01
x
|
1.01
x
|
1.11
x
|
0.87
x
|
0.71
x
|
EV / EBITDA
|
15.7
x
|
24.3
x
|
-132
x
|
25.2
x
|
3.01
x
|
3.4
x
|
2.88
x
|
2.41
x
|
EV / FCF
|
2.9
x
|
-14.2
x
|
-26.4
x
|
-12.2
x
|
-15.1
x
|
1.87
x
|
5.86
x
|
2.86
x
|
FCF Yield
|
34.4%
|
-7.03%
|
-3.79%
|
-8.18%
|
-6.62%
|
53.5%
|
17.1%
|
34.9%
|
Price to Book
|
3.07
x
|
5.85
x
|
3.13
x
|
2.68
x
|
1.46
x
|
1.02
x
|
0.9
x
|
0.82
x
|
Nbr of stocks (in thousands)
|
24,907
|
24,907
|
24,907
|
24,907
|
24,907
|
24,907
|
-
|
-
|
Reference price
2 |
109.6
|
236.8
|
123.7
|
105.6
|
88.70
|
72.20
|
72.20
|
72.20
|
Announcement Date
|
19-10-23
|
20-10-21
|
22-02-18
|
23-02-16
|
24-02-15
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
2,032
|
1,391
|
2,614
|
2,356
|
2,301
|
1,150
|
1,320
|
1,260
|
EBITDA
1 |
123.3
|
226.2
|
-20
|
94
|
774
|
377
|
398
|
371
|
EBIT
1 |
118.3
|
220.2
|
-25
|
80
|
764
|
363
|
384
|
357
|
Operating Margin
|
5.82%
|
15.83%
|
-0.96%
|
3.4%
|
33.2%
|
31.55%
|
29.1%
|
28.34%
|
Earnings before Tax (EBT)
1 |
116
|
146.3
|
-40
|
109
|
719
|
350.5
|
373.5
|
346.5
|
Net income
1 |
132.8
|
168.2
|
-19
|
-5
|
573
|
270.5
|
288
|
268.5
|
Net margin
|
6.54%
|
12.09%
|
-0.73%
|
-0.21%
|
24.9%
|
23.51%
|
21.83%
|
21.32%
|
EPS
2 |
5.330
|
6.750
|
-0.7400
|
-0.2200
|
23.00
|
10.86
|
11.56
|
10.74
|
Free Cash Flow
1 |
664.7
|
-386.7
|
-100
|
-194
|
-154
|
686.5
|
195.5
|
312.5
|
FCF margin
|
32.71%
|
-27.8%
|
-3.83%
|
-8.23%
|
-6.69%
|
59.67%
|
14.82%
|
24.81%
|
FCF Conversion (EBITDA)
|
539.16%
|
-
|
-
|
-
|
-
|
182.1%
|
49.12%
|
84.23%
|
FCF Conversion (Net income)
|
500.57%
|
-
|
-
|
-
|
-
|
253.79%
|
67.88%
|
116.39%
|
Dividend per Share
2 |
1.500
|
-
|
1.500
|
1.500
|
2.250
|
2.625
|
2.875
|
3.125
|
Announcement Date
|
19-10-23
|
20-10-21
|
22-02-18
|
23-02-16
|
24-02-15
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
---|
Net sales
1 |
1,009
|
432
|
1,448
|
111
|
366
|
277
|
1,742
|
127
|
155
|
EBITDA
1 |
-3
|
-157
|
221
|
-6
|
37
|
-10
|
522
|
163
|
97
|
EBIT
1 |
-4
|
-158
|
220
|
-8
|
27
|
-12
|
517
|
159
|
99
|
Operating Margin
|
-0.4%
|
-36.57%
|
15.19%
|
-7.21%
|
7.38%
|
-4.33%
|
29.68%
|
125.2%
|
63.87%
|
Earnings before Tax (EBT)
1 |
-9
|
-159
|
221
|
-11
|
58
|
-12
|
503
|
134
|
94
|
Net income
1 |
-5
|
-138
|
225
|
-11
|
41
|
-15
|
422
|
94
|
71
|
Net margin
|
-0.5%
|
-31.94%
|
15.54%
|
-9.91%
|
11.2%
|
-5.42%
|
24.23%
|
74.02%
|
45.81%
|
EPS
|
-0.2000
|
-5.550
|
4.120
|
-0.4500
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
22-02-18
|
22-05-18
|
22-08-30
|
22-11-17
|
23-02-16
|
23-05-11
|
23-08-25
|
23-11-17
|
24-02-15
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
118
|
-
|
-
|
-
|
Net Cash position
1 |
800
|
401
|
439
|
258
|
-
|
516
|
653
|
903
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
0.1525
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
665
|
-387
|
-100
|
-194
|
-154
|
687
|
196
|
313
|
ROE (net income / shareholders' equity)
|
15.6%
|
17.7%
|
-1.88%
|
-0.51%
|
46%
|
16.4%
|
15.3%
|
12.8%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
35.70
|
40.50
|
39.50
|
39.50
|
60.60
|
70.70
|
79.90
|
88.20
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
1.94
|
-
|
4
|
5
|
2
|
6
|
6
|
6
|
Capex / Sales
|
0.1%
|
-
|
0.15%
|
0.21%
|
0.09%
|
0.52%
|
0.45%
|
0.48%
|
Announcement Date
|
19-10-23
|
20-10-21
|
22-02-18
|
23-02-16
|
24-02-15
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -18.38% | 170M | | +6.41% | 10.38B | | +41.94% | 2.23B | | +68.06% | 2.03B | | -28.98% | 1.44B | | +18.63% | 1.07B | | -15.40% | 642M | | -16.79% | 574M | | -43.39% | 526M | | +18.55% | 496M |
Electric Construction
|