End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
2.52 HKD | +0.40% | -1.95% | +78.72% |
03-28 | Enterprise Development Holdings Limited Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
03-19 | Enterprise Development to Swing to Profit in 2023 | MT |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 180.3 | 141.2 | 113.6 | 72.06 | 98.77 | 261.5 |
Enterprise Value (EV) 1 | 92.46 | 75.82 | 7.961 | -66.35 | -21.09 | 52.29 |
P/E ratio | -7.21 x | -1.72 x | -5.67 x | -2.22 x | -3.94 x | 39 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 1.21 x | 1.39 x | 1.6 x | 1.77 x | 2.06 x | 4.31 x |
EV / Revenue | 0.62 x | 0.75 x | 0.11 x | -1.63 x | -0.44 x | 0.86 x |
EV / EBITDA | -1.7 x | -1.7 x | -0.41 x | 3.14 x | 1.23 x | -2.77 x |
EV / FCF | -4.39 x | 2.88 x | 1.24 x | 11.1 x | 1.55 x | -3.02 x |
FCF Yield | -22.8% | 34.7% | 80.4% | 9.03% | 64.6% | -33.1% |
Price to Book | 1.19 x | 2.03 x | 1.2 x | 0.58 x | 0.87 x | 1.23 x |
Nbr of stocks (in thousands) | 26,325 | 26,325 | 37,909 | 68,031 | 81,631 | 204,078 |
Reference price 2 | 6.849 | 5.362 | 2.996 | 1.059 | 1.210 | 1.282 |
Announcement Date | 19-04-16 | 20-04-21 | 21-04-28 | 22-04-22 | 23-04-27 | 24-04-29 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 149.1 | 101.6 | 70.84 | 40.82 | 47.91 | 60.65 |
EBITDA 1 | -54.5 | -44.48 | -19.52 | -21.16 | -17.14 | -18.88 |
EBIT 1 | -55.31 | -44.94 | -19.87 | -21.49 | -17.35 | -19.37 |
Operating Margin | -37.1% | -44.22% | -28.05% | -52.64% | -36.21% | -31.93% |
Earnings before Tax (EBT) 1 | -40.43 | -105.6 | -25.08 | -30.28 | -27.67 | 3.404 |
Net income 1 | -25 | -81.86 | -16.83 | -23.82 | -22.27 | 5.55 |
Net margin | -16.77% | -80.55% | -23.76% | -58.35% | -46.48% | 9.15% |
EPS 2 | -0.9497 | -3.110 | -0.5280 | -0.4768 | -0.3070 | 0.0328 |
Free Cash Flow 1 | -21.08 | 26.29 | 6.402 | -5.991 | -13.64 | -17.3 |
FCF margin | -14.14% | 25.87% | 9.04% | -14.68% | -28.46% | -28.52% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 19-04-16 | 20-04-21 | 21-04-28 | 22-04-22 | 23-04-27 | 24-04-29 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 87.8 | 65.3 | 106 | 138 | 120 | 209 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | -21.1 | 26.3 | 6.4 | -5.99 | -13.6 | -17.3 |
ROE (net income / shareholders' equity) | -14.6% | -53.8% | -16.9% | -18.1% | -14.4% | 1.76% |
ROA (Net income/ Total Assets) | -10.5% | -11.5% | -6.56% | -6.68% | -5.23% | -4.79% |
Assets 1 | 238.8 | 714.7 | 256.6 | 356.6 | 425.7 | -115.9 |
Book Value Per Share 2 | 5.750 | 2.640 | 2.500 | 1.830 | 1.390 | 1.040 |
Cash Flow per Share 2 | 3.660 | 2.460 | 2.640 | 1.700 | 1.240 | 0.8700 |
Capex 1 | 1.26 | 0.11 | 1.09 | 0.13 | 0.3 | 2.33 |
Capex / Sales | 0.85% | 0.11% | 1.54% | 0.32% | 0.63% | 3.85% |
Announcement Date | 19-04-16 | 20-04-21 | 21-04-28 | 22-04-22 | 23-04-27 | 24-04-29 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+78.72% | 65.56M | |
+11.06% | 340B | |
+20.86% | 221B | |
-8.95% | 150B | |
+13.20% | 58.16B | |
+11.91% | 33.52B | |
+4.43% | 33.04B | |
+143.35% | 28.71B | |
+28.14% | 21.39B | |
+4.38% | 13.6B |
- Stock Market
- Equities
- 1808 Stock
- Financials Enterprise Development Holdings Limited