Stock 6961 ENPLAS CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Enplas Corporation

Equities

6961

JP3169800004

Semiconductors

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-04-26 EDT 		5-day change 1st Jan Change
8,480 JPY +0.71% Intraday chart for Enplas Corporation +17.45% -29.33%
2021 Enplas Corporation Announces Dividend for the Year Ended March 31, 2021, Scheduled Date to Commence Dividend Payment June 2, 2021 and Provides Dividend Guidance for the Second Quarter and Fiscal Year 2022 CI
2021 Enplas Corporation's Equity Buyback announced on December 10, 2020, has expired. CI

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 36,440 26,138 36,503 23,936 43,098 74,867 - -
Enterprise Value (EV) 1 11,035 2,561 24,970 9,851 23,676 74,867 74,867 74,867
P/E ratio 109 x 53.8 x 52.2 x 9.46 x 9.32 x 19.8 x 13.7 x 10.9 x
Yield 1.93% 1.42% 0.72% 1.75% 1.23% 0.71% 0.75% 0.86%
Capitalization / Revenue 1.16 x 0.83 x 1.24 x 0.73 x 1.02 x 2 x 1.72 x 1.59 x
EV / Revenue 1.16 x 0.83 x 1.24 x 0.73 x 1.02 x 2 x 1.72 x 1.59 x
EV / EBITDA 9.14 x 5.68 x 8.04 x 4.01 x 3.9 x 9.6 x 6.94 x 5.48 x
EV / FCF 23.8 x 19.3 x 18.7 x 9.69 x 7.26 x 17.1 x 21.6 x 12.7 x
FCF Yield 4.21% 5.17% 5.36% 10.3% 13.8% 5.84% 4.64% 7.85%
Price to Book 0.71 x 0.53 x 0.97 x 0.58 x 0.93 x 1.5 x 1.36 x 1.22 x
Nbr of stocks (in thousands) 12,795 12,329 8,807 8,816 8,823 8,829 - -
Reference price 2 2,848 2,120 4,145 2,715 4,885 8,480 8,480 8,480
Announcement Date 19-04-19 20-05-07 21-04-30 22-04-28 23-04-28 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 31,281 31,456 29,437 32,894 42,240 37,450 43,650 47,167
EBITDA 1 3,989 4,598 4,542 5,965 11,063 7,800 10,794 13,668
EBIT 1 1,735 2,163 2,120 3,600 8,820 4,600 7,838 9,867
Operating Margin 5.55% 6.88% 7.2% 10.94% 20.88% 12.28% 17.96% 20.92%
Earnings before Tax (EBT) 1,119 1,492 1,484 4,033 6,684 - 7,080 8,680
Net income 1 332 489 893 2,528 4,621 3,530 5,620 6,840
Net margin 1.06% 1.55% 3.03% 7.69% 10.94% 9.43% 12.88% 14.5%
EPS 2 26.03 39.44 79.41 287.1 523.9 427.8 619.0 774.7
Free Cash Flow 1 1,534 1,351 1,955 2,470 5,934 4,375 3,474 5,876
FCF margin 4.9% 4.29% 6.64% 7.51% 14.05% 11.68% 7.96% 12.46%
FCF Conversion (EBITDA) 38.46% 29.38% 43.04% 41.41% 53.64% 56.09% 32.18% 42.99%
FCF Conversion (Net income) 462.05% 276.28% 218.92% 97.71% 128.41% 123.94% 61.81% 85.9%
Dividend per Share 2 55.00 30.00 30.00 47.50 60.00 60.00 63.33 73.33
Announcement Date 19-04-19 20-05-07 21-04-30 22-04-28 23-04-28 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2020 S2 2021 S1 2021 S2 2022 Q2 2022 S1 2022 Q3 2022 Q4 2022 S2 2023 Q1 2023 Q2 2023 S1 2023 Q3 2023 Q4 2023 S2 2024 Q1 2024 Q2 2024 S1 2024 Q3 2024 Q4 2024 S2 2025 Q1 2025 Q2 2025 S1 2025 Q3 2025 Q4 2025 S2
Net sales 1 16,203 15,253 14,012 15,425 7,885 16,118 7,755 9,021 16,776 10,115 10,982 21,097 11,173 9,970 21,143 9,715 9,485 19,200 8,754 9,200 - 11,000 11,200 22,200 11,600 11,800 23,400
EBITDA - - - - - - - - - - - - - - - - - - - - - - - - - - -
EBIT 1 1,365 798 703 1,417 782 1,654 565 1,381 1,946 1,958 2,397 4,355 2,709 1,756 4,465 1,412 1,204 2,616 938 1,070 - 1,700 1,800 3,500 1,900 2,000 3,900
Operating Margin 8.42% 5.23% 5.02% 9.19% 9.92% 10.26% 7.29% 15.31% 11.6% 19.36% 21.83% 20.64% 24.25% 17.61% 21.12% 14.53% 12.69% 13.62% 10.72% 11.63% - 15.45% 16.07% 15.77% 16.38% 16.95% 16.67%
Earnings before Tax (EBT) 1,772 - 495 - 695 1,464 725 - - 2,148 - 2,977 2,454 1,253 3,707 1,413 - 2,762 711 - - - - - - - -
Net income 1,432 - 129 764 458 910 528 1,090 1,618 1,502 260 1,762 1,873 986 2,859 735 1,063 1,798 486 - - 1,025 1,244 2,270 1,390 1,321 2,712
Net margin 8.84% - 0.92% 4.95% 5.81% 5.65% 6.81% 12.08% 9.64% 14.85% 2.37% 8.35% 16.76% 9.89% 13.52% 7.57% 11.21% 9.36% 5.55% - - 9.32% 11.11% 10.23% 11.98% 11.19% 11.59%
EPS 2 114.7 - 10.61 68.80 51.95 103.4 59.98 123.7 183.7 170.4 29.40 199.8 212.4 111.7 324.1 83.42 120.4 203.8 54.97 154.0 276.4 116.1 140.9 257.1 157.5 149.7 307.1
Dividend per Share 2 15.00 - 15.00 15.00 22.50 22.50 - 25.00 25.00 - 30.00 30.00 - 30.00 30.00 - 30.00 30.00 - 30.00 30.00 - 35.00 35.00 - 35.00 35.00
Announcement Date 19-10-21 20-05-07 20-10-29 21-04-30 21-10-29 21-10-29 22-01-31 22-04-28 22-04-28 22-07-29 22-10-28 22-10-28 23-01-31 23-04-28 23-04-28 23-07-28 23-10-27 23-10-27 24-01-31 - - - - - - - -
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position 25,405 23,577 11,533 14,085 19,422 - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 1,534 1,351 1,955 2,470 5,934 4,375 3,474 5,876
ROE (net income / shareholders' equity) 0.6% 1% 2.1% 6.4% 10.6% 7.6% 9.5% 10.7%
ROA (Net income/ Total Assets) 3.3% 3.85% 3.81% 7.48% 17.3% - - -
Assets 1 10,072 12,697 23,461 33,776 26,737 - - -
Book Value Per Share 2 4,017 4,002 4,265 4,647 5,276 5,665 6,221 6,968
Cash Flow per Share 202.0 235.0 290.0 550.0 778.0 - - -
Capex 1 1,831 2,047 2,227 1,744 2,827 4,000 3,176 3,219
Capex / Sales 5.85% 6.51% 7.57% 5.3% 6.69% 10.68% 7.28% 6.82%
Announcement Date 19-04-19 20-05-07 21-04-30 22-04-28 23-04-28 - - -
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Enplas Corporation

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
8,480 JPY
Average target price
11,800 JPY
Spread / Average Target
+39.15%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Semiconductors

1st Jan change Capi.
ENPLAS CORPORATION Stock Enplas Corporation
-29.33% 476M
NVIDIA CORPORATION Stock NVIDIA Corporation
+75.48% 2,159B
BROADCOM INC. Stock Broadcom Inc.
+19.34% 623B
TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY LIMITED Stock Taiwan Semiconductor Manufacturing Company Limited
+31.87% 622B
AMD (ADVANCED MICRO DEVICES) Stock AMD (Advanced Micro Devices)
+8.43% 254B
QUALCOMM, INC. Stock Qualcomm, Inc.
+15.49% 185B
TEXAS INSTRUMENTS INCORPORATED Stock Texas Instruments Incorporated
+4.43% 162B
INTEL CORPORATION Stock Intel Corporation
-37.20% 136B
MICRON TECHNOLOGY, INC. Stock Micron Technology, Inc.
+33.43% 127B
ARM HOLDINGS PLC Stock Arm Holdings plc
+35.40% 105B
Other Semiconductors
  1. Stock Market
  2. Equities
  3. 6961 Stock
  4. Financials Enplas Corporation