Financials Emporiki Eisagogiki Aftokiniton Ditrohon kai Mihanon Thalassis Societe Anonyme

Equities

MOTO

GRS488003005

Auto Vehicles, Parts & Service Retailers

Market Closed - Athens S.E. 10:10:08 2024-04-26 EDT 5-day change 1st Jan Change
3.015 EUR +1.17% Intraday chart for Emporiki Eisagogiki Aftokiniton Ditrohon kai Mihanon Thalassis Societe Anonyme +1.86% -8.36%

Valuation

Fiscal Period: December 2023 2024 2025 2026
Capitalization 1 98.32 89.79 - -
Enterprise Value (EV) 1 98.32 121.9 124.5 123.3
P/E ratio 8.36 x 6.85 x 5.91 x 5.2 x
Yield - 4.64% 5.31% 5.97%
Capitalization / Revenue - 0.48 x 0.44 x 0.4 x
EV / Revenue - 0.66 x 0.61 x 0.55 x
EV / EBITDA - 3.77 x 3.44 x 3.01 x
EV / FCF - -111 x 65.5 x 20.2 x
FCF Yield - -0.9% 1.53% 4.95%
Price to Book - - - -
Nbr of stocks (in thousands) 29,886 29,780 - -
Reference price 2 3.290 3.015 3.015 3.015
Announcement Date 24-03-20 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2023 2024 2025 2026
Net sales 1 - 186 205.1 224.9
EBITDA 1 - 32.3 36.2 40.9
EBIT 1 - 19.6 22.1 24.3
Operating Margin - 10.54% 10.78% 10.8%
Earnings before Tax (EBT) 1 - 17 19.7 22.2
Net income 1 11.79 12.8 14.8 16.7
Net margin - 6.88% 7.22% 7.43%
EPS 2 0.3936 0.4400 0.5100 0.5800
Free Cash Flow 1 - -1.1 1.9 6.1
FCF margin - -0.59% 0.93% 2.71%
FCF Conversion (EBITDA) - - 5.25% 14.91%
FCF Conversion (Net income) - - 12.84% 36.53%
Dividend per Share 2 - 0.1400 0.1600 0.1800
Announcement Date 24-03-20 - - -
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2023 2024 2025 2026
Net Debt 1 - 32.1 34.7 33.5
Net Cash position 1 - - - -
Leverage (Debt/EBITDA) - 0.9938 x 0.9586 x 0.8191 x
Free Cash Flow 1 - -1.1 1.9 6.1
ROE (net income / shareholders' equity) - 32.5% 29.4% 27.2%
ROA (Net income/ Total Assets) - - - -
Assets 1 - - - -
Book Value Per Share - - - -
Cash Flow per Share - - - -
Capex 1 - 23.9 23.8 23.6
Capex / Sales - 12.85% 11.6% 10.49%
Announcement Date 24-03-20 - - -
1EUR in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
3.015 EUR
Average target price
4 EUR
Spread / Average Target
+32.67%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. MOTO Stock
  4. Financials Emporiki Eisagogiki Aftokiniton Ditrohon kai Mihanon Thalassis Societe Anonyme