EMPE ENER19 Financials EMPE ENER19 Australian S.E.
Equities
EEG
AU0000048241
Oil & Gas Exploration and Production
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| - AUD | -.--% |
|
+2.70% | +1,257.14% |
| 05-10 | Empire Energy Group's path to Beetaloo production and beyond | FI |
| 04-17 | Empire Energy Group Raises AU$47 Million on Bid for Well, Field Development | MT |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 82.05 | 88.48 | 151.1 | 105.3 | 102.7 | 155.3 | - | - |
| Enterprise Value (EV) 1 | 78.87 | 84.27 | 137.9 | 95.92 | 97.04 | 138.7 | 151.2 | 155.3 |
| P/E ratio | - | -13.1 x | -13.7 x | -23.6 x | -7.12 x | -17.2 x | -19.6 x | -231 x |
| Yield | - | - | - | - | - | - | - | - |
| Capitalization / Revenue | 15.2 x | 18 x | 23.7 x | 11.5 x | 25.9 x | 207 x | 29.6 x | 5.82 x |
| EV / Revenue | 14.6 x | 17.1 x | 21.6 x | 10.4 x | 24.4 x | 185 x | 28.8 x | 5.82 x |
| EV / EBITDA | -169 x | -62.1 x | -41.4 x | -591 x | -18.8 x | -29.6 x | 414 x | 13.7 x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Price to Book | 2.32 x | 3.85 x | 1.85 x | 1.07 x | 1.4 x | 1.09 x | 1.29 x | - |
| Nbr of stocks (in thousands) | 262,839 | 323,942 | 612,074 | 773,121 | 773,121 | 1,017,147 | - | - |
| Reference price 2 | 0.3122 | 0.2731 | 0.2468 | 0.1363 | 0.1328 | 0.1527 | 0.1527 | 0.1527 |
| Announcement Date | 3/31/20 | 3/31/21 | 3/31/22 | 3/28/23 | 3/28/24 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 5.397 | 4.92 | 6.379 | 9.2 | 3.97 | 0.7509 | 5.246 | 26.69 |
| EBITDA 1 | -0.4661 | -1.356 | -3.327 | -0.1622 | -5.168 | -4.681 | 0.365 | 11.35 |
| EBIT 1 | - | -5.122 | -5.926 | -2.336 | -11.87 | -8.366 | -5.312 | 0.199 |
| Operating Margin | - | -104.11% | -92.89% | -25.39% | -298.98% | -1,114.13% | -101.27% | 0.75% |
| Earnings before Tax (EBT) 1 | -11.84 | -5.696 | -8.129 | -3.865 | -14.24 | -9.095 | -7.809 | -0.531 |
| Net income 1 | -16.12 | -5.849 | -8.288 | -4.025 | -14.41 | -9.185 | -7.936 | -0.664 |
| Net margin | -298.77% | -118.88% | -129.94% | -43.75% | -362.86% | -1,223.2% | -151.28% | -2.49% |
| EPS 2 | - | -0.0208 | -0.0181 | -0.005770 | -0.0187 | -0.008900 | -0.007800 | -0.000660 |
| Free Cash Flow | - | - | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - | - |
| Announcement Date | 3/31/20 | 3/31/21 | 3/31/22 | 3/28/23 | 3/28/24 | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - | - | - |
| Net Cash position 1 | 3.18 | 4.2 | 13.2 | 9.42 | 5.62 | 16.6 | 4.17 | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | - | - | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - | - | - |
| Book Value Per Share 2 | 0.1300 | 0.0700 | 0.1300 | 0.1300 | 0.0900 | 0.1400 | 0.1200 | - |
| Cash Flow per Share 2 | - | - | -0 | 0 | -0.2100 | -0.0400 | -0.1900 | - |
| Capex 1 | - | 9.77 | 17.2 | 0.15 | 0.09 | 8.86 | 6.61 | 26.4 |
| Capex / Sales | - | 198.65% | 269.29% | 1.67% | 2.25% | 1,180.44% | 125.95% | 98.76% |
| Announcement Date | 3/31/20 | 3/31/21 | 3/31/22 | 3/28/23 | 3/28/24 | - | - | - |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.1527
USD
Average target price
0.505
USD
Spread / Average Target
+230.69%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +2.47% | 282B | |
| +65.38% | 135B | |
| -4.46% | 130B | |
| +7.98% | 73.01B | |
| -1.53% | 68.45B | |
| +0.15% | 53.02B | |
| -0.28% | 44.14B | |
| -12.20% | 34.72B | |
| +22.74% | 33.95B |
- Stock Market
- Equities
- EEG Stock
- EEG Stock
- Financials EMPE ENER19
