EMERALD OIL INDUSTRIES LIMITED |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 45.3 BDT | -2.58% |
|
-10.12% | -38.11% |
Valuation
| Fiscal Period: June | 2021 | 2022 | 2023 |
|---|---|---|---|
| Capitalization 1 | 1,690 | 2,532 | 8,282 |
| Enterprise Value (EV) 1 | 2,985 | 3,839 | 9,529 |
| P/E ratio | - | 209 x | 125 x |
| Yield | - | 0.47% | 0.72% |
| Capitalization / Revenue | - | 5,840,387 x | 7,426,582 x |
| EV / Revenue | - | 8,856,629 x | 8,544,830 x |
| EV / EBITDA | -339 x | 83.6 x | 92.2 x |
| EV / FCF | - | -17,722,891 x | -611,023,872 x |
| FCF Yield | - | -0% | -0% |
| Price to Book | - | -2.37 x | -8.75 x |
| Nbr of stocks (in thousands) | 59,714 | 59,714 | 59,714 |
| Reference price 2 | 28.30 | 42.40 | 138.7 |
| Announcement Date | 23-06-05 | 23-06-05 | 23-11-22 |
1BDT in Million2BDT
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: June | 2021 | 2022 | 2023 |
|---|---|---|---|
| Net sales | - | 433.5 | 1,115 |
| EBITDA 1 | -8.813 | 45.93 | 103.3 |
| EBIT 1 | -43.69 | 11.92 | 69.21 |
| Operating Margin | - | 2.75% | 6.21% |
| Earnings before Tax (EBT) 1 | -43.66 | 15.7 | 73.04 |
| Net income 1 | -36.23 | 12.12 | 66.02 |
| Net margin | - | 2.79% | 5.92% |
| EPS | - | 0.2029 | 1.106 |
| Free Cash Flow | - | -216.6 | -15.6 |
| FCF margin | - | -49.97% | -1.4% |
| FCF Conversion (EBITDA) | - | - | - |
| FCF Conversion (Net income) | - | - | - |
| Dividend per Share | - | 0.2000 | 1.000 |
| Announcement Date | 23-06-05 | 23-06-05 | 23-11-22 |
1BDT in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: June | 2021 | 2022 | 2023 |
|---|---|---|---|
| Net Debt 1 | 1,296 | 1,308 | 1,247 |
| Net Cash position 1 | - | - | - |
| Leverage (Debt/EBITDA) | -147 x | 28.47 x | 12.07 x |
| Free Cash Flow | - | -217 | -15.6 |
| ROE (net income / shareholders' equity) | - | -1.03% | -6.56% |
| ROA (Net income/ Total Assets) | - | 1.26% | 5.76% |
| Assets 1 | - | 958 | 1,147 |
| Book Value Per Share | - | -17.90 | -15.80 |
| Cash Flow per Share | - | 0.1700 | 1.070 |
| Capex 1 | 1.51 | 42.6 | 19.2 |
| Capex / Sales | - | 9.83% | 1.72% |
| Announcement Date | 23-06-05 | 23-06-05 | 23-11-22 |
1BDT in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- EMERALDOIL Stock
- Financials Emerald Oil Industries Limited
