End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.74 BGN | -.--% | -.--% | -22.11% |
04-22 | Elhim Iskra AD Provides Sales Guidance for the Month and Year to Date Ending April 2024 | CI |
03-27 | Elhim Iskra Plans to Raise Capital | CI |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 24.61 | 22.1 | 19.58 | 20.09 | 21.84 | 23.85 |
Enterprise Value (EV) 1 | 23.53 | 20.25 | 16.09 | 16.76 | 19.33 | 21.79 |
P/E ratio | 49.9 x | 49.4 x | -62.8 x | 53 x | 59.5 x | -34.7 x |
Yield | 1.63% | - | - | 1.63% | 2.3% | - |
Capitalization / Revenue | 0.67 x | 0.67 x | 0.67 x | 0.53 x | 0.46 x | 0.59 x |
EV / Revenue | 0.64 x | 0.61 x | 0.55 x | 0.44 x | 0.41 x | 0.54 x |
EV / EBITDA | 9.92 x | 8.62 x | 31.1 x | 22.6 x | 8.39 x | 19.6 x |
EV / FCF | 195 x | 13.3 x | 30.4 x | -27.2 x | -11.3 x | -200 x |
FCF Yield | 0.51% | 7.51% | 3.29% | -3.68% | -8.88% | -0.5% |
Price to Book | 0.71 x | 0.62 x | 0.55 x | 0.55 x | 0.59 x | 0.63 x |
Nbr of stocks (in thousands) | 25,108 | 25,108 | 25,108 | 25,108 | 25,108 | 25,108 |
Reference price 2 | 0.9800 | 0.8800 | 0.7800 | 0.8000 | 0.8700 | 0.9500 |
Announcement Date | 19-03-14 | 20-03-23 | 21-03-22 | 22-03-21 | 23-03-27 | 24-03-27 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 36.54 | 33.06 | 29.36 | 37.77 | 47.05 | 40.47 |
EBITDA 1 | 2.372 | 2.349 | 0.518 | 0.742 | 2.303 | 1.109 |
EBIT 1 | 0.56 | 0.524 | -1.33 | -1.056 | 0.527 | -0.653 |
Operating Margin | 1.53% | 1.59% | -4.53% | -2.8% | 1.12% | -1.61% |
Earnings before Tax (EBT) 1 | 0.551 | 0.501 | -0.335 | 0.456 | 0.336 | -0.694 |
Net income 1 | 0.493 | 0.447 | -0.312 | 0.379 | 0.367 | -0.688 |
Net margin | 1.35% | 1.35% | -1.06% | 1% | 0.78% | -1.7% |
EPS 2 | 0.0196 | 0.0178 | -0.0124 | 0.0151 | 0.0146 | -0.0274 |
Free Cash Flow 1 | 0.1205 | 1.522 | 0.5285 | -0.6166 | -1.717 | -0.1089 |
FCF margin | 0.33% | 4.6% | 1.8% | -1.63% | -3.65% | -0.27% |
FCF Conversion (EBITDA) | 5.08% | 64.78% | 102.03% | - | - | - |
FCF Conversion (Net income) | 24.44% | 340.41% | - | - | - | - |
Dividend per Share 2 | 0.0160 | - | - | 0.0130 | 0.0200 | - |
Announcement Date | 19-03-14 | 20-03-23 | 21-03-22 | 22-03-21 | 23-03-27 | 24-03-27 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 1.08 | 1.84 | 3.5 | 3.33 | 2.52 | 2.06 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 0.12 | 1.52 | 0.53 | -0.62 | -1.72 | -0.11 |
ROE (net income / shareholders' equity) | 1.49% | 1.27% | -0.88% | 1.05% | 1% | -1.84% |
ROA (Net income/ Total Assets) | 0.95% | 0.82% | -2.08% | -1.64% | 0.78% | -0.94% |
Assets 1 | 51.92 | 54.23 | 14.97 | -23.16 | 46.82 | 73.32 |
Book Value Per Share 2 | 1.380 | 1.420 | 1.420 | 1.450 | 1.480 | 1.500 |
Cash Flow per Share 2 | 0.0400 | 0.0700 | 0.1400 | 0.1300 | 0.1000 | 0.0800 |
Capex 1 | 3.7 | 1.07 | 1.34 | 1.64 | 2.5 | 0.79 |
Capex / Sales | 10.12% | 3.25% | 4.58% | 4.34% | 5.31% | 1.95% |
Announcement Date | 19-03-14 | 20-03-23 | 21-03-22 | 22-03-21 | 23-03-27 | 24-03-27 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-22.11% | 10.28M | |
-9.93% | 3.13B | |
+6.49% | 1.38B | |
+88.32% | 1.05B | |
-1.52% | 936M | |
-42.47% | 362M | |
+37.24% | 352M | |
+25.32% | 228M | |
-1.39% | 201M | |
-10.44% | 90.92M |
- Stock Market
- Equities
- ELHM Stock
- Financials Elhim Iskra AD