EDISUN POWER EUROPE AG |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 100 CHF | -0.99% |
|
0.00% | -9.09% |
| 03-28 | Edisun Power Europe Posts Rise in FY23 Attributable Profit, Revenue | MT |
| 03-28 | Edisun Power Europe AG Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
| Fiscal Period: December | 2019 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 137.8 | 132.6 | 121.2 | 113.9 | 103.6 | - | - |
| Enterprise Value (EV) 1 | 137.8 | 132.6 | 381.5 | 331.1 | 183.6 | 463.6 | 793.6 |
| P/E ratio | 22.3 x | 29.4 x | - | - | - | - | - |
| Yield | - | - | 0.94% | 1.55% | 1.8% | 1.85% | 1.9% |
| Capitalization / Revenue | 9.66 x | - | 6.39 x | 3.03 x | 6.09 x | 5.45 x | 1.13 x |
| EV / Revenue | 9.66 x | - | 20.1 x | 8.79 x | 10.8 x | 24.4 x | 8.63 x |
| EV / EBITDA | - | - | 27 x | 10.7 x | 14.1 x | 33.1 x | 11.7 x |
| EV / FCF | - | - | -35.3 x | -15.3 x | 36.7 x | -1.21 x | -2.43 x |
| FCF Yield | - | - | -2.84% | -6.52% | 2.72% | -82.4% | -41.2% |
| Price to Book | - | - | - | 1.18 x | 1.02 x | 1.01 x | 0.93 x |
| Nbr of stocks (in thousands) | 1,036 | 1,036 | 1,036 | 1,036 | 1,036 | - | - |
| Reference price 2 | 133.0 | 128.0 | 117.0 | 110.0 | 100.0 | 100.0 | 100.0 |
| Announcement Date | 20-03-27 | 22-03-24 | 23-03-25 | 24-03-28 | - | - | - |
1CHF in Million2CHF
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 14.26 | - | 18.97 | 37.65 | 17 | 19 | 92 |
| EBITDA 1 | - | - | 14.15 | 30.91 | 13 | 14 | 68 |
| EBIT 1 | - | - | 8.006 | 24.07 | 5 | 4 | 39 |
| Operating Margin | - | - | 42.2% | 63.93% | 29.41% | 21.05% | 42.39% |
| Earnings before Tax (EBT) | - | - | - | - | - | - | - |
| Net income | - | 4.508 | - | - | - | - | - |
| Net margin | - | - | - | - | - | - | - |
| EPS | 5.960 | 4.350 | - | - | - | - | - |
| Free Cash Flow 1 | - | - | -10.82 | -21.57 | 5 | -382 | -327 |
| FCF margin | - | - | -57.05% | -57.29% | 29.41% | -2,010.53% | -355.43% |
| FCF Conversion (EBITDA) | - | - | - | - | 38.46% | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | 1.100 | 1.700 | 1.800 | 1.850 | 1.900 |
| Announcement Date | 20-03-27 | 22-03-24 | 23-03-25 | 24-03-28 | - | - | - |
1CHF in Million2CHF
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | 260 | 217 | 80 | 360 | 690 |
| Net Cash position 1 | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | 18.39 x | 7.025 x | 6.154 x | 25.71 x | 10.15 x |
| Free Cash Flow 1 | - | - | -10.8 | -21.6 | 5 | -382 | -327 |
| ROE (net income / shareholders' equity) | - | - | - | 27% | 1.5% | 2.1% | 2.7% |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
| Assets | - | - | - | - | - | - | - |
| Book Value Per Share 2 | - | - | - | 93.00 | 98.40 | 99.00 | 107.0 |
| Cash Flow per Share | - | - | - | - | - | - | - |
| Capex 1 | - | - | 13.9 | 29.4 | 30 | 391 | 386 |
| Capex / Sales | - | - | 73.37% | 78.08% | 176.47% | 2,057.89% | 419.57% |
| Announcement Date | 20-03-27 | 22-03-24 | 23-03-25 | 24-03-28 | - | - | - |
1CHF in Million2CHF
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
D
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
100
CHF
Average target price
168
CHF
Spread / Average Target
+68.00%
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -9.09% | 114M | |
| +525.96% | 3.26B | |
| -6.45% | 2.82B | |
| -2.94% | 1.61B | |
| -21.97% | 894M | |
| -5.71% | 863M | |
| -21.07% | 631M | |
| -45.97% | 590M | |
| -9.72% | 565M | |
| +54.33% | 521M |
- Stock Market
- Equities
- ESUN Stock
- Financials Edisun Power Europe AG
