End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.455 MYR | -3.19% | +12.35% | +46.77% |
05-28 | Edelteq Holdings Berhad Appoints Tai Yit Chan as Joint Secretary | CI |
05-28 | Edelteq Holdings Berhad Announces Resignation of Chan Eoi Leng as Joint Secretary | CI |
Valuation
Fiscal Period: December | 2023 |
---|---|
Capitalization 1 | 165.1 |
Enterprise Value (EV) 1 | 140 |
P/E ratio | 37.6 x |
Yield | - |
Capitalization / Revenue | 6.76 x |
EV / Revenue | 5.74 x |
EV / EBITDA | 23.5 x |
EV / FCF | 94,885,725 x |
FCF Yield | 0% |
Price to Book | 3.59 x |
Nbr of stocks (in thousands) | 532,536 |
Reference price 2 | 0.3100 |
Announcement Date | 24-04-29 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Net sales 1 | 12.37 | 16.68 | 23.95 | 24.36 | 24.41 |
EBITDA 1 | 1.174 | 4.745 | 10.19 | 6.601 | 5.956 |
EBIT 1 | 0.9141 | 4.48 | 9.95 | 6.238 | 5.626 |
Operating Margin | 7.39% | 26.85% | 41.55% | 25.61% | 23.05% |
Earnings before Tax (EBT) 1 | 0.7731 | 4.512 | 9.778 | 6.192 | 5.954 |
Net income 1 | 0.5519 | 3.985 | 9.011 | 5.439 | 4.036 |
Net margin | 4.46% | 23.89% | 37.62% | 22.33% | 16.54% |
EPS 2 | 0.001036 | 0.007483 | 0.0169 | 0.0102 | 0.008249 |
Free Cash Flow | - | 2.473 | -1.041 | 1.466 | 1.476 |
FCF margin | - | 14.82% | -4.34% | 6.02% | 6.05% |
FCF Conversion (EBITDA) | - | 52.12% | - | 22.21% | 24.78% |
FCF Conversion (Net income) | - | 62.05% | - | 26.95% | 36.56% |
Dividend per Share | - | - | - | - | - |
Announcement Date | 22-10-04 | 22-10-04 | 22-10-04 | 23-05-09 | 24-04-29 |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Net Debt 1 | 0.21 | - | - | - | - |
Net Cash position 1 | - | 2.23 | 1.55 | 2.79 | 25 |
Leverage (Debt/EBITDA) | 0.1784 x | - | - | - | - |
Free Cash Flow | - | 2.47 | -1.04 | 1.47 | 1.48 |
ROE (net income / shareholders' equity) | - | 55.3% | 75.6% | 31.8% | 12.4% |
ROA (Net income/ Total Assets) | - | 17.5% | 29.1% | 15% | 8.32% |
Assets 1 | - | 22.77 | 31.01 | 36.26 | 48.52 |
Book Value Per Share 2 | 0.0100 | 0.0200 | 14.80 | 0.6500 | 0.0900 |
Cash Flow per Share 2 | 0.0100 | 0.0100 | 5.490 | 0.2100 | 0.0100 |
Capex 1 | 0.14 | 0.13 | 3.48 | 0.5 | 9.04 |
Capex / Sales | 1.1% | 0.79% | 14.53% | 2.06% | 37.04% |
Announcement Date | 22-10-04 | 22-10-04 | 22-10-04 | 23-05-09 | 24-04-29 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+46.77% | 51.5M | |
+122.08% | 2,716B | |
+41.32% | 671B | |
+18.88% | 632B | |
+11.07% | 270B | |
+39.72% | 229B | |
+13.14% | 178B | |
+42.83% | 140B | |
-40.07% | 129B | |
+56.98% | 126B |
- Stock Market
- Equities
- EDELTEQ Stock
- Financials Edelteq Holdings