Market Closed -
Euronext Bruxelles
11:35:20 2024-04-26 EDT
|
5-day change
|
1st Jan Change
|
2.185
EUR
|
+0.46%
|
|
-5.00%
|
-14.98%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
539.9
|
522.5
|
687.4
|
529.1
|
457.8
|
377.1
|
-
|
-
|
Enterprise Value (EV)
1 |
792.1
|
502.5
|
754.2
|
672.6
|
638.8
|
531
|
495.2
|
286.8
|
P/E ratio
|
12.8
x
|
11.8
x
|
11.4
x
|
5.38
x
|
7.34
x
|
6.72
x
|
6.43
x
|
-
|
Yield
|
4.93%
|
4.85%
|
3.84%
|
5.61%
|
6.23%
|
7.48%
|
5.61%
|
10.5%
|
Capitalization / Revenue
|
0.18
x
|
0.2
x
|
0.27
x
|
0.19
x
|
0.17
x
|
0.13
x
|
0.13
x
|
0.12
x
|
EV / Revenue
|
0.27
x
|
0.2
x
|
0.3
x
|
0.25
x
|
0.24
x
|
0.19
x
|
0.17
x
|
0.09
x
|
EV / EBITDA
|
4.08
x
|
2.99
x
|
4.35
x
|
3.95
x
|
-
|
3.34
x
|
2.86
x
|
1.55
x
|
EV / FCF
|
7.71
x
|
2.33
x
|
16.9
x
|
6.72
x
|
-
|
13.5
x
|
8.44
x
|
-
|
FCF Yield
|
13%
|
42.9%
|
5.91%
|
14.9%
|
-
|
7.38%
|
11.9%
|
-
|
Price to Book
|
1.32
x
|
1.29
x
|
1.75
x
|
1.63
x
|
-
|
0.9
x
|
0.84
x
|
-
|
Nbr of stocks (in thousands)
|
221,991
|
211,101
|
188,599
|
185,636
|
178,146
|
172,601
|
-
|
-
|
Reference price
2 |
2.432
|
2.475
|
3.645
|
2.850
|
2.570
|
2.185
|
2.185
|
2.185
|
Announcement Date
|
20-03-11
|
21-02-24
|
22-02-14
|
23-02-14
|
24-02-14
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
2,927
|
2,559
|
2,505
|
2,718
|
2,681
|
2,844
|
2,949
|
3,119
|
EBITDA
1 |
194.3
|
167.8
|
173.2
|
170.4
|
-
|
159.1
|
173.2
|
185.5
|
EBIT
1 |
124.2
|
120.4
|
133.5
|
139.4
|
116.2
|
123.1
|
128.9
|
152.8
|
Operating Margin
|
4.24%
|
4.7%
|
5.33%
|
5.13%
|
4.33%
|
4.33%
|
4.37%
|
4.9%
|
Earnings before Tax (EBT)
1 |
80.2
|
67.9
|
109.4
|
95.3
|
85.7
|
95.82
|
105
|
-
|
Net income
1 |
48.6
|
50.2
|
70.1
|
65.3
|
62.6
|
69.43
|
77.98
|
99.6
|
Net margin
|
1.66%
|
1.96%
|
2.8%
|
2.4%
|
2.33%
|
2.44%
|
2.64%
|
3.19%
|
EPS
2 |
0.1900
|
0.2100
|
0.3200
|
0.5300
|
0.3500
|
0.3250
|
0.3400
|
-
|
Free Cash Flow
1 |
102.8
|
215.5
|
44.6
|
100.1
|
-
|
39.2
|
58.7
|
-
|
FCF margin
|
3.51%
|
8.42%
|
1.78%
|
3.68%
|
-
|
1.38%
|
1.99%
|
-
|
FCF Conversion (EBITDA)
|
52.91%
|
128.43%
|
25.75%
|
58.74%
|
-
|
24.64%
|
33.9%
|
-
|
FCF Conversion (Net income)
|
211.52%
|
429.28%
|
63.62%
|
153.29%
|
-
|
56.46%
|
75.28%
|
-
|
Dividend per Share
2 |
0.1200
|
0.1200
|
0.1400
|
0.1600
|
0.1600
|
0.1633
|
0.1225
|
0.2300
|
Announcement Date
|
20-03-11
|
21-02-24
|
22-02-14
|
23-02-14
|
24-02-14
|
-
|
-
|
-
|
Fiscal Period: December |
2020 S1
|
2023 S1
|
2024 Q1
|
---|
Net sales
1 |
-
|
1,337
|
627
|
EBITDA
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
Net income
|
21.2
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
EPS
|
0.0970
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
Announcement Date
|
20-08-01
|
23-07-25
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
252
|
-
|
66.8
|
144
|
181
|
154
|
118
|
-
|
Net Cash position
1 |
-
|
20
|
-
|
-
|
-
|
-
|
-
|
90.3
|
Leverage (Debt/EBITDA)
|
1.298
x
|
-
|
0.3857
x
|
0.8421
x
|
-
|
0.9674
x
|
0.6817
x
|
-
|
Free Cash Flow
1 |
103
|
216
|
44.6
|
100
|
-
|
39.2
|
58.7
|
-
|
ROE (net income / shareholders' equity)
|
12.1%
|
12.3%
|
16.5%
|
24.4%
|
15.6%
|
15.9%
|
15.2%
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
1.850
|
1.920
|
2.090
|
1.750
|
-
|
2.430
|
2.610
|
-
|
Cash Flow per Share
2 |
0.5000
|
0.9600
|
0.2900
|
0.6200
|
-
|
0.6800
|
0.7100
|
0.8400
|
Capex
1 |
23
|
17.1
|
18.8
|
23.9
|
-
|
21.1
|
22
|
23.4
|
Capex / Sales
|
0.79%
|
0.67%
|
0.75%
|
0.88%
|
-
|
0.74%
|
0.74%
|
0.75%
|
Announcement Date
|
20-03-11
|
21-02-24
|
22-02-14
|
23-02-14
|
24-02-14
|
-
|
-
|
-
|
Mean consensus UNDERPERFORM Last Close Price
2.185
EUR Average target price
2.725
EUR Spread / Average Target +24.71% Consensus |
1st Jan change
|
Capi.
|
---|
| -14.98% | 403M | | -12.23% | 194B | | +0.74% | 166B | | +2.19% | 153B | | +4.34% | 99.85B | | +7.04% | 77.56B | | +19.09% | 73.55B | | -7.30% | 71B | | -20.54% | 52.81B | | +0.53% | 47.86B |
Other IT Services & Consulting
|