Delayed
Japan Exchange
22:28:07 2024-06-02 EDT
|
5-day change
|
1st Jan Change
|
2,000
JPY
|
-2.34%
|
|
+4.44%
|
-38.37%
|
Fiscal Period: Oktober |
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
13,124
|
13,124
|
-
|
-
|
Enterprise Value (EV)
1 |
10,580
|
13,124
|
13,124
|
13,124
|
P/E ratio
|
38.3
x
|
43.8
x
|
32.8
x
|
23.9
x
|
Yield
|
-
|
-
|
-
|
0.24%
|
Capitalization / Revenue
|
12.1
x
|
9.72
x
|
7.29
x
|
5.47
x
|
EV / Revenue
|
12.1
x
|
9.72
x
|
7.29
x
|
5.47
x
|
EV / EBITDA
|
-
|
28.5
x
|
21.2
x
|
15.4
x
|
EV / FCF
|
43,312,623
x
|
-
|
-
|
-
|
FCF Yield
|
0%
|
-
|
-
|
-
|
Price to Book
|
4.54
x
|
4.12
x
|
3.66
x
|
3.18
x
|
Nbr of stocks (in thousands)
|
6,408
|
6,408
|
-
|
-
|
Reference price
2 |
2,048
|
2,048
|
2,048
|
2,048
|
Announcement Date
|
23-12-15
|
-
|
-
|
-
|
Fiscal Period: Oktober |
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,086
|
1,350
|
1,800
|
2,400
|
EBITDA
1 |
-
|
460
|
620
|
850
|
EBIT
1 |
385
|
430
|
580
|
800
|
Operating Margin
|
35.45%
|
31.85%
|
32.22%
|
33.33%
|
Earnings before Tax (EBT)
1 |
372
|
430
|
580
|
800
|
Net income
1 |
273
|
300
|
400
|
550
|
Net margin
|
25.14%
|
22.22%
|
22.22%
|
22.92%
|
EPS
2 |
53.46
|
46.80
|
62.40
|
85.80
|
Free Cash Flow
|
303
|
-
|
-
|
-
|
FCF margin
|
27.9%
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
110.99%
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
5.000
|
Announcement Date
|
23-12-15
|
-
|
-
|
-
|
Fiscal Period: Oktober |
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
Net Cash position
|
2,544
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
303
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
14%
|
9.9%
|
11.8%
|
14.3%
|
ROA (Net income/ Total Assets)
|
-
|
13.3%
|
15.9%
|
19%
|
Assets
1 |
-
|
2,256
|
2,516
|
2,895
|
Book Value Per Share
2 |
451.0
|
497.0
|
559.0
|
645.0
|
Cash Flow per Share
|
58.50
|
-
|
-
|
-
|
Capex
1 |
6
|
60
|
50
|
50
|
Capex / Sales
|
0.55%
|
4.44%
|
2.78%
|
2.08%
|
Announcement Date
|
23-12-15
|
-
|
-
|
-
|
|