Stock ECC ECC GAMES S.A.
Add to a list
To use this feature you must be a member
Log inSign up

Financials ECC Games S.A.

Equities

ECC

PLECCGM00012

Toys & Juvenile Products

End-of-day quote Warsaw S.E.
Other stock markets
 18:00:00 2024-05-15 EDT 		5-day change 1st Jan Change
0.43 PLN -3.37% Intraday chart for ECC Games S.A. +7.50% -29.04%
03-20 ECC Games S.A. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 ECC Games S.A. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023
Capitalization 1 51.29 41.97 35.92 17.41 13.35
Enterprise Value (EV) 1 49.43 41.75 35 16.77 13.13
P/E ratio 33.8 x -569 x -76.9 x -22.6 x -13.1 x
Yield - - - - -
Capitalization / Revenue 15.4 x 42.3 x 18.3 x 21.1 x 3.03 x
EV / Revenue 14.8 x 42.1 x 17.8 x 20.3 x 2.98 x
EV / EBITDA 26.5 x 359 x -93.2 x -24.5 x -14.5 x
EV / FCF 126 x -15.1 x -10.2 x 6.3 x 970 x
FCF Yield 0.79% -6.63% -9.82% 15.9% 0.1%
Price to Book 9.24 x 7.67 x 4.6 x 2.48 x 2.22 x
Nbr of stocks (in thousands) 20,035 20,035 22,035 22,035 22,035
Reference price 2 2.560 2.095 1.630 0.7900 0.6060
Announcement Date 20-03-20 21-03-22 22-03-21 23-03-21 24-03-20
1PLN in Million2PLN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1.081 3.334 0.9916 1.967 0.8249 4.412
EBITDA 1 0.5568 1.867 0.1164 -0.3754 -0.6843 -0.9062
EBIT 1 0.5018 1.81 -0.0729 -0.4563 -0.7586 -0.9108
Operating Margin 46.42% 54.28% -7.35% -23.19% -91.97% -20.64%
Earnings before Tax (EBT) 1 0.4964 1.778 -0.0738 -0.4671 -0.7686 -1.021
Net income 1 0.4964 1.52 -0.0738 -0.4671 -0.7686 -1.021
Net margin 45.92% 45.58% -7.45% -23.74% -93.18% -23.14%
EPS 2 0.0248 0.0758 -0.003685 -0.0212 -0.0349 -0.0463
Free Cash Flow 1 -1.176 0.3917 -2.766 -3.438 2.663 0.0135
FCF margin -108.84% 11.75% -278.95% -174.75% 322.79% 0.31%
FCF Conversion (EBITDA) - 20.98% - - - -
FCF Conversion (Net income) - 25.78% - - - -
Dividend per Share - - - - - -
Announcement Date 19-03-21 20-03-20 21-03-22 22-03-21 23-03-21 24-03-20
1PLN in Million2PLN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 1.13 1.86 0.22 0.92 0.64 0.22
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -1.18 0.39 -2.77 -3.44 2.66 0.01
ROE (net income / shareholders' equity) 15.1% 31.7% -1.34% -7.04% -10.4% -15.7%
ROA (Net income/ Total Assets) 9% 20.1% -0.6% -2.99% -3.93% -5.63%
Assets 1 5.517 7.543 12.22 15.61 19.56 18.13
Book Value Per Share 2 0.2000 0.2800 0.2700 0.3500 0.3200 0.2700
Cash Flow per Share 2 0.0600 0.0900 0.0100 0.0400 0.0300 0.0100
Capex 1 0.08 0 0.19 0.07 0.07 0
Capex / Sales 7.86% 0.03% 18.89% 3.42% 8.16% 0.03%
Announcement Date 19-03-21 20-03-20 21-03-22 22-03-21 23-03-21 24-03-20
1PLN in Million2PLN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Games, Toys & Children Vehicles

1st Jan change Capi.
ECC GAMES S.A. Stock ECC Games S.A.
-29.04% 2.5M
NINTENDO CO., LTD. Stock Nintendo Co., Ltd.
+15.17% 62.56B
INTERNATIONAL GAMES SYSTEM CO.,LTD. Stock International Games System Co.,Ltd.
+37.85% 4.35B
TOMY COMPANY, LTD. Stock TOMY Company, Ltd.
+21.59% 1.59B
GOLDLOK HOLDINGS(GUANGDONG) CO.,LTD. Stock Goldlok Holdings(Guangdong) Co.,Ltd.
-21.30% 393M
THUNDER TIGER CORP. Stock Thunder Tiger Corp.
+37.23% 352M
GUANGZHOU WAHLAP TECHNOLOGY CORPORATION LIMITED Stock GuangZhou Wahlap Technology Corporation Limited
-28.59% 343M
SHIFENG CULTURAL DEVELOPMENT CO., LTD. Stock Shifeng Cultural Development Co., Ltd.
-25.90% 259M
FRIENDTIMES INC. Stock FriendTimes Inc.
-36.92% 223M
PLAYMATES HOLDINGS LIMITED Stock Playmates Holdings Limited
+7.14% 148M
Games, Toys & Children Vehicles
  1. Stock Market
  2. Equities
  3. ECC Stock
  4. Financials ECC Games S.A.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW