End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.43 MYR | 0.00% | 0.00% | -14.85% |
Valuation
Fiscal Period: October | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|
Capitalization 1 | 405.3 | 249 | - | - |
Enterprise Value (EV) 1 | 405.3 | 249 | 249 | 249 |
P/E ratio | 37.4 x | 39.1 x | 26.9 x | 23.9 x |
Yield | - | - | - | - |
Capitalization / Revenue | 11.4 x | 7.73 x | 6.52 x | 5.66 x |
EV / Revenue | 11.4 x | 7.73 x | 6.52 x | 5.66 x |
EV / EBITDA | - | - | - | - |
EV / FCF | - | - | - | - |
FCF Yield | - | - | - | - |
Price to Book | 6.36 x | 4.3 x | 4.3 x | 2.15 x |
Nbr of stocks (in thousands) | 579,040 | 579,040 | - | - |
Reference price 2 | 0.7000 | 0.4300 | 0.4300 | 0.4300 |
Announcement Date | 12/28/23 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: October | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|
Net sales 1 | - | 27.53 | 35.6 | 32.2 | 38.2 | 44 |
EBITDA | - | 8.494 | - | - | - | - |
EBIT 1 | - | 8.09 | 10.88 | 6.5 | 9.4 | 10.7 |
Operating Margin | - | 29.39% | 30.56% | 20.19% | 24.61% | 24.32% |
Earnings before Tax (EBT) 1 | - | 7.902 | 10.92 | 6.2 | 9.1 | 10.4 |
Net income 1 | 8.177 | 7.806 | 10.82 | 6.2 | 9.1 | 10.4 |
Net margin | - | 28.35% | 30.4% | 19.25% | 23.82% | 23.64% |
EPS 2 | 0.0142 | 0.0183 | 0.0187 | 0.0110 | 0.0160 | 0.0180 |
Free Cash Flow | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 5/9/22 | 12/28/22 | 12/28/23 | - | - | - |
Balance Sheet Analysis
Fiscal Period: oktober | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | 37.3% | 25.2% | 9.2% | 11.9% | 12% |
ROA (Net income/ Total Assets) | - | 25.1% | 20.2% | 7.9% | 10.5% | 10.6% |
Assets 1 | - | 31.06 | 53.47 | 78.48 | 86.67 | 98.11 |
Book Value Per Share 2 | - | 0.0600 | 0.1100 | 0.1000 | 0.1000 | 0.2000 |
Cash Flow per Share | - | - | - | - | - | - |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 5/9/22 | 12/28/22 | 12/28/23 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-14.85% | 52.88M | |
+29.16% | 376B | |
+23.91% | 127B | |
+41.71% | 106B | |
+18.15% | 21.38B | |
+52.48% | 11.49B | |
+26.53% | 9.34B | |
-0.51% | 8.15B | |
-23.95% | 6.05B | |
+25.10% | 4.94B |
- Stock Market
- Equities
- ECA Stock
- Financials ECA Integrated Solution