End-of-day quote
Dhaka S.E.
18:00:00 2024-05-08 EDT
|
5-day change
|
1st Jan Change
|
22.6
BDT
|
-2.16%
|
|
-1.74%
|
-7.38%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
1,492
|
1,908
|
2,761
|
3,246
|
2,047
|
2,047
|
Enterprise Value (EV)
1 |
1,116
|
1,677
|
2,627
|
2,768
|
1,797
|
1,768
|
P/E ratio
|
13.7
x
|
17
x
|
30.1
x
|
25.6
x
|
15
x
|
21.3
x
|
Yield
|
3.47%
|
2.03%
|
2.06%
|
2.58%
|
4.1%
|
4.1%
|
Capitalization / Revenue
|
2.4
x
|
3.17
x
|
6.49
x
|
4.69
x
|
3.05
x
|
5.39
x
|
EV / Revenue
|
1.79
x
|
2.79
x
|
6.17
x
|
4
x
|
2.68
x
|
4.66
x
|
EV / EBITDA
|
7.96
x
|
10.3
x
|
16
x
|
14.5
x
|
11.5
x
|
14.7
x
|
EV / FCF
|
-22.2
x
|
-11.5
x
|
-237
x
|
6.95
x
|
-8.76
x
|
55.7
x
|
FCF Yield
|
-4.5%
|
-8.68%
|
-0.42%
|
14.4%
|
-11.4%
|
1.79%
|
Price to Book
|
0.91
x
|
1.17
x
|
1.59
x
|
1.85
x
|
1.15
x
|
1.13
x
|
Nbr of stocks (in thousands)
|
83,881
|
83,881
|
83,881
|
83,881
|
83,881
|
83,881
|
Reference price
2 |
17.79
|
22.75
|
32.91
|
38.70
|
24.40
|
24.40
|
Announcement Date
|
19-06-12
|
20-08-18
|
21-04-11
|
22-06-28
|
23-06-07
|
24-04-08
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
621.9
|
601.8
|
425.5
|
692.6
|
671.9
|
379.4
|
EBITDA
1 |
140.1
|
162.3
|
163.9
|
190.6
|
156.5
|
120.3
|
EBIT
1 |
136.2
|
158.9
|
161
|
187.5
|
153.6
|
117.1
|
Operating Margin
|
21.9%
|
26.41%
|
37.83%
|
27.07%
|
22.85%
|
30.86%
|
Earnings before Tax (EBT)
1 |
113.4
|
129
|
122.9
|
149.4
|
140.1
|
100
|
Net income
1 |
109
|
112.5
|
91.58
|
126.8
|
136.8
|
95.97
|
Net margin
|
17.53%
|
18.69%
|
21.52%
|
18.31%
|
20.36%
|
25.29%
|
EPS
2 |
1.299
|
1.341
|
1.092
|
1.512
|
1.631
|
1.144
|
Free Cash Flow
1 |
-50.23
|
-145.6
|
-11.08
|
398.6
|
-205.2
|
31.73
|
FCF margin
|
-8.08%
|
-24.19%
|
-2.6%
|
57.55%
|
-30.54%
|
8.36%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
209.11%
|
-
|
26.38%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
314.34%
|
-
|
33.06%
|
Dividend per Share
2 |
0.6164
|
0.4623
|
0.6796
|
1.000
|
1.000
|
1.000
|
Announcement Date
|
19-06-12
|
20-08-18
|
21-04-11
|
22-06-28
|
23-06-07
|
24-04-08
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
376
|
231
|
134
|
478
|
249
|
278
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-50.2
|
-146
|
-11.1
|
399
|
-205
|
31.7
|
ROE (net income / shareholders' equity)
|
6.74%
|
6.89%
|
5.45%
|
7.27%
|
7.75%
|
5.34%
|
ROA (Net income/ Total Assets)
|
3.53%
|
3.96%
|
3.81%
|
4.39%
|
3.58%
|
2.78%
|
Assets
1 |
3,090
|
2,841
|
2,405
|
2,890
|
3,819
|
3,458
|
Book Value Per Share
2 |
19.50
|
19.40
|
20.70
|
20.90
|
21.20
|
21.70
|
Cash Flow per Share
2 |
6.880
|
6.620
|
5.490
|
5.920
|
5.200
|
4.770
|
Capex
1 |
0.94
|
1.21
|
19.5
|
9.1
|
53.3
|
2.4
|
Capex / Sales
|
0.15%
|
0.2%
|
4.57%
|
1.31%
|
7.93%
|
0.63%
|
Announcement Date
|
19-06-12
|
20-08-18
|
21-04-11
|
22-06-28
|
23-06-07
|
24-04-08
|
|
1st Jan change
|
Capi.
|
---|
| -7.38% | 16.23M | | +12.76% | 103B | | +8.49% | 101B | | +4.05% | 72.63B | | +26.76% | 30.13B | | +7.89% | 19.39B | | -1.55% | 12.65B | | +10.85% | 11.33B | | +14.00% | 11.05B | | +17.00% | 9.8B |
Other Multiline Insurance & Brokers
|