End-of-day quote
LUXEMBOURG S.E.
18:00:00 2024-06-06 EDT
|
5-day change
|
1st Jan Change
|
22.4
USD
|
0.00%
|
|
+1.82%
|
+6.67%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
324,184
|
321,089
|
374,597
|
343,316
|
404,131
|
453,473
|
-
|
-
|
Enterprise Value (EV)
1 |
324,184
|
321,089
|
374,597
|
343,316
|
404,131
|
453,473
|
453,473
|
453,473
|
P/E ratio
|
16.1
x
|
17.9
x
|
18.2
x
|
21.9
x
|
18.3
x
|
19.3
x
|
18.6
x
|
18.6
x
|
Yield
|
2.84%
|
2.39%
|
2.39%
|
-
|
-
|
3.02%
|
3.24%
|
3.15%
|
Capitalization / Revenue
|
5.94
x
|
5.71
x
|
6.47
x
|
6.26
x
|
6.06
x
|
6.33
x
|
6.32
x
|
6.06
x
|
EV / Revenue
|
5.94
x
|
5.71
x
|
6.47
x
|
6.26
x
|
6.06
x
|
6.33
x
|
6.32
x
|
6.06
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.87
x
|
1.77
x
|
1.93
x
|
1.74
x
|
1.68
x
|
1.82
x
|
1.74
x
|
1.73
x
|
Nbr of stocks (in thousands)
|
14,747,528
|
14,772,919
|
14,794,522
|
14,815,798
|
15,664,000
|
15,664,000
|
-
|
-
|
Reference price
2 |
21.98
|
21.73
|
25.32
|
23.17
|
25.80
|
28.95
|
28.95
|
28.95
|
Announcement Date
|
20-02-12
|
21-03-19
|
22-02-15
|
23-02-24
|
24-03-15
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
54,568
|
56,249
|
57,874
|
54,806
|
66,696
|
71,691
|
71,807
|
74,789
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
24,795
|
26,981
|
26,065
|
21,980
|
29,194
|
31,743
|
31,350
|
30,284
|
Operating Margin
|
45.44%
|
47.97%
|
45.04%
|
40.1%
|
43.77%
|
44.28%
|
43.66%
|
40.49%
|
Earnings before Tax (EBT)
1 |
23,159
|
20,529
|
23,998
|
19,903
|
26,512
|
27,917
|
28,560
|
29,489
|
Net income
1 |
20,099
|
18,027
|
20,567
|
15,759
|
21,726
|
23,315
|
24,076
|
24,349
|
Net margin
|
36.83%
|
32.05%
|
35.54%
|
28.75%
|
32.58%
|
32.52%
|
33.53%
|
32.56%
|
EPS
2 |
1.363
|
1.216
|
1.390
|
1.060
|
1.410
|
1.500
|
1.558
|
1.554
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.6232
|
0.5189
|
0.6048
|
-
|
-
|
0.8729
|
0.9374
|
0.9106
|
Announcement Date
|
20-02-12
|
21-03-19
|
22-02-15
|
23-02-24
|
24-03-15
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
14,645
|
13,551
|
12,133
|
14,348
|
14,774
|
15,800
|
15,504
|
16,877
|
18,514
|
17,487
|
16,538
|
16,975
|
16,713
|
15,456
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
6,408
|
5,684
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8,107
|
7,056
|
7,313
|
6,866
|
-
|
Operating Margin
|
43.76%
|
41.94%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
46.36%
|
42.67%
|
43.08%
|
41.09%
|
-
|
Earnings before Tax (EBT)
1 |
5,420
|
5,339
|
3,901
|
5,602
|
5,061
|
7,536
|
5,714
|
6,356
|
6,906
|
7,735
|
6,133
|
6,164
|
6,533
|
6,373
|
Net income
1 |
4,682
|
4,325
|
2,768
|
4,563
|
4,111
|
6,042
|
4,501
|
5,339
|
5,844
|
6,251
|
5,295
|
5,392
|
5,718
|
5,863
|
Net margin
|
31.97%
|
31.92%
|
22.82%
|
31.8%
|
27.83%
|
38.24%
|
29.03%
|
31.63%
|
31.57%
|
35.75%
|
32.02%
|
31.76%
|
34.22%
|
37.93%
|
EPS
2 |
0.3340
|
0.2889
|
0.1831
|
0.3083
|
0.2698
|
0.4047
|
0.2900
|
0.3400
|
0.3700
|
0.4000
|
0.3400
|
0.3450
|
0.3650
|
0.3700
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
22-02-15
|
22-05-13
|
22-08-19
|
22-11-11
|
23-02-24
|
23-05-15
|
23-08-25
|
23-11-14
|
24-03-15
|
24-05-14
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
12.1%
|
10.2%
|
11%
|
8.06%
|
10%
|
9.69%
|
9.63%
|
9.47%
|
ROA (Net income/ Total Assets)
|
0.84%
|
0.66%
|
0.66%
|
0.47%
|
0.61%
|
0.63%
|
0.61%
|
0.53%
|
Assets
1 |
2,392,738
|
2,731,302
|
3,116,212
|
3,352,979
|
3,559,055
|
3,724,387
|
3,948,223
|
4,594,165
|
Book Value Per Share
2 |
11.70
|
12.30
|
13.10
|
13.30
|
15.30
|
15.90
|
16.70
|
16.70
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20-02-12
|
21-03-19
|
22-02-15
|
23-02-24
|
24-03-15
|
-
|
-
|
-
|
Last Close Price
28.95
TWD Average target price
26.45
TWD Spread / Average Target -8.65% Consensus |
1st Jan change
|
Capi.
|
---|
| +17.55% | 574B | | +18.15% | 311B | | +15.71% | 254B | | +18.57% | 203B | | +21.72% | 184B | | +27.18% | 172B | | +9.30% | 163B | | +9.22% | 150B | | -7.95% | 143B |
Other Banks
|