Stock DLG DUC LONG GIA LAI GROUP
Add to a list
To use this feature you must be a member
Log inSign up

Financials Duc Long Gia Lai Group

Equities

DLG

VN000000DLG2

Electronic Equipment & Parts

End-of-day quote Ho Chi Minh S.E.
Other stock markets
 18:00:00 2024-04-25 EDT 		5-day change 1st Jan Change
1,850 VND 0.00% Intraday chart for Duc Long Gia Lai Group +3.93% -24.49%
01-30 Duc Long Gia Lai Group JSC Reports Earnings Results for the Full Year Ended December 31, 2023 CI
01-30 Duc Long Gia Lai Group JSC Reports Earnings Results for the Fourth Quarter Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 454,951 571,682 466,923 2,801,539 652,495 733,309
Enterprise Value (EV) 1 3,825,580 3,879,224 4,295,902 5,819,385 3,501,987 3,288,595
P/E ratio 56.3 x -437 x -0.52 x 168 x -0.54 x -1.23 x
Yield - - - - - -
Capitalization / Revenue 0.16 x 0.2 x 0.23 x 1.81 x 0.48 x 0.65 x
EV / Revenue 1.31 x 1.35 x 2.11 x 3.77 x 2.6 x 2.93 x
EV / EBITDA 10.5 x 10.2 x 265 x 17 x -4.6 x -16.6 x
EV / FCF -5.64 x 9.15 x 6.21 x 36.9 x -145 x 6.51 x
FCF Yield -17.7% 10.9% 16.1% 2.71% -0.69% 15.3%
Price to Book 0.15 x 0.18 x 0.21 x 1.28 x 0.67 x 1.87 x
Nbr of stocks (in thousands) 299,310 299,310 299,310 299,310 299,310 299,310
Reference price 2 1,520 1,910 1,560 9,360 2,180 2,450
Announcement Date 19-04-26 20-05-22 21-04-12 22-04-01 23-04-03 24-04-01
1VND in Million2VND
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 2,914,292 2,873,263 2,034,492 1,544,442 1,347,872 1,122,334
EBITDA 1 362,950 381,480 16,194 343,002 -761,547 -198,215
EBIT 1 209,023 205,161 -178,457 150,537 -973,155 -442,963
Operating Margin 7.17% 7.14% -8.77% 9.75% -72.2% -39.47%
Earnings before Tax (EBT) 1 36,549 38,420 -861,263 4,711 -1,183,729 -561,817
Net income 1 8,170 -1,308 -906,602 16,673 -1,219,413 -594,601
Net margin 0.28% -0.05% -44.56% 1.08% -90.47% -52.98%
EPS 2 27.00 -4.371 -3,029 55.71 -4,074 -1,987
Free Cash Flow 1 -678,749 424,104 691,936 157,725 -24,103 504,795
FCF margin -23.29% 14.76% 34.01% 10.21% -1.79% 44.98%
FCF Conversion (EBITDA) - 111.17% 4,272.79% 45.98% - -
FCF Conversion (Net income) - - - 945.97% - -
Dividend per Share - - - - - -
Announcement Date 19-04-26 20-05-22 21-04-12 22-04-01 23-04-03 24-04-01
1VND in Million2VND
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 3,370,629 3,307,543 3,828,979 3,017,846 2,849,491 2,555,286
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 9.287 x 8.67 x 236.4 x 8.798 x -3.742 x -12.89 x
Free Cash Flow 1 -678,749 424,104 691,936 157,725 -24,103 504,795
ROE (net income / shareholders' equity) 0.42% -0.22% -31.3% 0.49% -69.8% -70.7%
ROA (Net income/ Total Assets) 1.53% 1.48% -1.32% 1.23% -9.59% -5.19%
Assets 1 532,377 -88,395 68,464,092 1,357,326 12,713,213 11,451,594
Book Value Per Share 2 10,385 10,358 7,337 7,306 3,277 1,310
Cash Flow per Share 2 266.0 561.0 461.0 410.0 394.0 650.0
Capex 1 173,355 144,602 66,364 17,856 22,664 31,804
Capex / Sales 5.95% 5.03% 3.26% 1.16% 1.68% 2.83%
Announcement Date 19-04-26 20-05-22 21-04-12 22-04-01 23-04-03 24-04-01
1VND in Million2VND
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Electronic Equipment & Parts

1st Jan change Capi.
DUC LONG GIA LAI GROUP Stock Duc Long Gia Lai Group
-24.49% 21.86M
KEYENCE CORPORATION Stock Keyence Corporation
+12.06% 107B
HEXAGON AB Stock Hexagon AB
-0.37% 29.43B
BOE TECHNOLOGY GROUP COMPANY LIMITED Stock BOE Technology Group Company Limited
+11.28% 22.21B
TELEDYNE TECHNOLOGIES INCORPORATED Stock Teledyne Technologies Incorporated
-14.60% 17.75B
KYOCERA CORPORATION Stock Kyocera Corporation
-6.34% 17.25B
ZEBRA TECHNOLOGIES CORPORATION Stock Zebra Technologies Corporation
+10.02% 15.28B
FLEX LTD. Stock Flex Ltd.
-4.66% 12.2B
HALMA PLC Stock Halma plc
-1.97% 10.42B
HUIZHOU DESAY SV AUTOMOTIVE CO., LTD. Stock Huizhou Desay SV Automotive Co., Ltd.
-4.98% 9.04B
Other Electronic Equipment & Parts
  1. Stock Market
  2. Equities
  3. DLG Stock
  4. Financials Duc Long Gia Lai Group