End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
11.5 EUR | 0.00% | 0.00% | -23.33% |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 2.25 | 2.25 | 2.25 | 2.25 | 2.25 | 2.25 |
Enterprise Value (EV) 1 | 2.109 | 2.341 | 2.778 | 2.686 | 2.648 | 2.832 |
P/E ratio | - | - | - | - | - | - |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 3.33 x | 1.42 x | 2.23 x | 2.73 x | 1.89 x | 1.92 x |
EV / Revenue | 3.12 x | 1.47 x | 2.75 x | 3.26 x | 2.22 x | 2.42 x |
EV / EBITDA | 10.1 x | 87 x | -29.4 x | -8.44 x | 11.9 x | -9.43 x |
EV / FCF | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - |
Price to Book | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 150 | 150 | 150 | 150 | 150 | 150 |
Reference price 2 | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 |
Announcement Date | 18-07-12 | 19-06-19 | 20-07-07 | 21-07-12 | 22-07-29 | 23-09-05 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 0.6763 | 1.587 | 1.011 | 0.8241 | 1.192 | 1.172 |
EBITDA 1 | 0.2089 | 0.0269 | -0.0944 | -0.3182 | 0.2232 | -0.3003 |
EBIT 1 | 0.2051 | 0.0246 | -0.0967 | -0.3196 | 0.218 | -0.3015 |
Operating Margin | 30.32% | 1.55% | -9.56% | -38.79% | 18.29% | -25.71% |
Earnings before Tax (EBT) 1 | 0.1642 | -0.2609 | -0.0966 | -0.3265 | 0.2586 | -0.2617 |
Net income 1 | 0.1642 | -0.2611 | -0.0966 | -0.3265 | 0.2586 | -0.2617 |
Net margin | 24.29% | -16.45% | -9.56% | -39.62% | 21.7% | -22.32% |
EPS | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 18-07-12 | 19-06-19 | 20-07-07 | 21-07-12 | 22-07-29 | 23-09-05 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | - | 0.09 | 0.53 | 0.44 | 0.4 | 0.58 |
Net Cash position 1 | 0.14 | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | 3.396 x | -5.589 x | -1.372 x | 1.782 x | -1.939 x |
Free Cash Flow | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | 12.5% | -20.6% | -8.87% | -37.2% | 30.6% | -31.1% |
ROA (Net income/ Total Assets) | 5.97% | 0.62% | -2.41% | -8.75% | 5.88% | -8.37% |
Assets 1 | 2.75 | -41.84 | 4.016 | 3.733 | 4.397 | 3.127 |
Book Value Per Share | - | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - | - |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 18-07-12 | 19-06-19 | 20-07-07 | 21-07-12 | 22-07-29 | 23-09-05 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-23.33% | 1.85M | |
+22.07% | 82.37B | |
+12.85% | 17.96B | |
+53.39% | 16.87B | |
+7.94% | 14.53B | |
-5.78% | 12.16B | |
+8.19% | 11.06B | |
0.00% | 11B | |
+23.69% | 9.73B | |
-6.28% | 9.22B |
- Stock Market
- Equities
- DN1 Stock
- Financials DNI Beteiligungen AG