Stock 6365 DMW CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials DMW Corporation

Equities

6365

JP3550800001

Industrial Machinery & Equipment

Delayed Japan Exchange
Other stock markets
 01:42:04 2024-06-26 EDT 		5-day change 1st Jan Change
3,980 JPY -1.85% Intraday chart for DMW Corporation +8.59% +6.99%
2023 DMW Corporation Reports Earnings Results for the Full Year Ended March 31, 2023 CI
2022 DMW India Private Limited announced that it expects to receive INR 235 million in funding from DMW Corporation CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 10,117 9,296 9,022 15,696 14,031 13,215
Enterprise Value (EV) 1 6,755 1,441 1,684 8,701 8,149 6,789
P/E ratio 9.21 x 7.55 x 7.1 x 7.88 x 7.47 x 7.06 x
Yield 2.83% 3.72% 4.05% 2.9% 3.54% 3.93%
Capitalization / Revenue 0.58 x 0.51 x 0.46 x 0.72 x 0.61 x 0.55 x
EV / Revenue 0.39 x 0.08 x 0.09 x 0.4 x 0.36 x 0.28 x
EV / EBITDA 3.4 x 0.65 x 0.76 x 2.87 x 2.76 x 2.19 x
EV / FCF 31 x 0.28 x -3.6 x 15.8 x -6.24 x 14.7 x
FCF Yield 3.23% 356% -27.8% 6.33% -16% 6.81%
Price to Book 0.56 x 0.5 x 0.47 x 0.75 x 0.62 x 0.55 x
Nbr of stocks (in thousands) 4,405 4,324 4,296 4,231 4,233 4,235
Reference price 2 2,297 2,150 2,100 3,710 3,315 3,120
Announcement Date 6/28/18 6/27/19 7/31/20 6/29/21 6/29/22 6/29/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 17,336 18,327 19,674 21,750 22,820 23,874
EBITDA 1 1,987 2,204 2,220 3,034 2,957 3,097
EBIT 1 1,507 1,714 1,726 2,548 2,427 2,546
Operating Margin 8.69% 9.35% 8.77% 11.71% 10.64% 10.66%
Earnings before Tax (EBT) 1 1,645 1,835 1,833 2,787 2,619 2,687
Net income 1 1,098 1,239 1,271 2,003 1,877 1,871
Net margin 6.33% 6.76% 6.46% 9.21% 8.23% 7.84%
EPS 2 249.3 284.8 295.8 471.0 443.5 441.8
Free Cash Flow 1 217.9 5,134 -468.2 550.5 -1,306 462.2
FCF margin 1.26% 28.01% -2.38% 2.53% -5.72% 1.94%
FCF Conversion (EBITDA) 10.97% 232.95% - 18.14% - 14.93%
FCF Conversion (Net income) 19.84% 414.39% - 27.48% - 24.71%
Dividend per Share 2 65.00 80.00 85.00 107.5 117.5 122.5
Announcement Date 6/28/18 6/27/19 7/31/20 6/29/21 6/29/22 6/29/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 6,189 6,455 7,579 4,578 3,792 8,773 4,881 3,954 8,627 4,860
EBITDA - - - - - - - - - -
EBIT 1 -547 -99 -25 309 -48 81 535 -171 39 424
Operating Margin -8.84% -1.53% -0.33% 6.75% -1.27% 0.92% 10.96% -4.32% 0.45% 8.72%
Earnings before Tax (EBT) 1 -465 57 91 348 37 201 572 -87 209 464
Net income 1 -338 29 52 263 14 117 396 -72 126 330
Net margin -5.46% 0.45% 0.69% 5.74% 0.37% 1.33% 8.11% -1.82% 1.46% 6.79%
EPS 2 -78.81 6.880 12.49 61.96 3.360 27.78 93.56 -17.15 29.96 77.84
Dividend per Share 40.00 45.00 47.50 - - 50.00 - - 52.50 -
Announcement Date 11/14/19 11/13/20 11/11/21 2/14/22 8/9/22 11/14/22 2/14/23 8/9/23 11/14/23 4/30/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 3,362 7,855 7,338 6,995 5,882 6,426
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 218 5,134 -468 551 -1,306 462
ROE (net income / shareholders' equity) 6.25% 6.76% 6.72% 9.97% 8.6% 8.04%
ROA (Net income/ Total Assets) 3.67% 4.04% 4% 5.5% 4.82% 4.8%
Assets 1 29,908 30,636 31,813 36,410 38,978 39,018
Book Value Per Share 2 4,096 4,308 4,469 4,959 5,351 5,647
Cash Flow per Share 2 771.0 1,755 1,713 1,661 1,396 1,525
Capex 1 638 467 620 648 556 848
Capex / Sales 3.68% 2.55% 3.15% 2.98% 2.44% 3.55%
Announcement Date 6/28/18 6/27/19 7/31/20 6/29/21 6/29/22 6/29/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Industrial Machinery & Equipment

1st Jan change Capi.
DMW CORPORATION Stock DMW Corporation
+6.99% 108M
ATLAS COPCO AB Stock Atlas Copco AB
+13.60% 87.18B
PARKER-HANNIFIN CORPORATION Stock Parker-Hannifin Corporation
+9.68% 64.95B
INGERSOLL RAND INC. Stock Ingersoll Rand Inc.
+16.25% 36.27B
XYLEM INC. Stock Xylem Inc.
+19.74% 33.2B
FORTIVE CORPORATION Stock Fortive Corporation
-0.91% 25.68B
SANDVIK AB Stock Sandvik AB
-2.80% 25.28B
DOVER CORPORATION Stock Dover Corporation
+17.07% 24.75B
FANUC CORPORATION Stock Fanuc Corporation
+5.59% 25.59B
TECHTRONIC INDUSTRIES CO. LTD. Stock Techtronic Industries Co. Ltd.
-1.40% 21.89B
Other Industrial Machinery & Equipment
  1. Stock Market
  2. Equities
  3. 6365 Stock
  4. Financials DMW Corporation