Stock 2022 DIGITAL HOLLYWOOD INTERACTIVE LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Digital Hollywood Interactive Limited

Equities

2022

KYG2871A1022

Internet Services

Market Closed - Hong Kong S.E.
Other stock markets
 04:08:35 2024-05-13 EDT 		5-day change 1st Jan Change
0.04 HKD +29.03% Intraday chart for Digital Hollywood Interactive Limited +25.00% -4.76%
03-26 Digital Hollywood Interactive Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Digital Hollywood Interactive Limited Appoints Luo Simin as Executive Director CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 299.6 64.97 29.69 22.73 20.48 14.3
Enterprise Value (EV) 1 255.5 32.32 6.434 -7.269 -10.48 -9.465
P/E ratio 119 x 70.2 x -5.15 x -6.13 x -6.08 x -2.4 x
Yield - - - - - -
Capitalization / Revenue 10.5 x 2.69 x 1.66 x 1.3 x 1.61 x 1.28 x
EV / Revenue 8.93 x 1.34 x 0.36 x -0.41 x -0.82 x -0.85 x
EV / EBITDA 52.3 x 14.2 x -2.47 x 8.57 x 4.43 x 1.77 x
EV / FCF -745 x -6.43 x -1.22 x -0.95 x -4.38 x 3.64 x
FCF Yield -0.13% -15.5% -82.3% -106% -22.8% 27.5%
Price to Book 5.53 x 1.22 x 0.63 x 0.5 x 0.5 x 0.42 x
Nbr of stocks (in thousands) 2,000,000 1,850,000 1,850,000 1,854,880 1,856,526 1,861,022
Reference price 2 0.1498 0.0351 0.0160 0.0123 0.0110 0.007683
Announcement Date 4/26/18 4/30/19 4/23/20 4/30/21 4/27/22 4/26/23
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 28.62 24.16 17.92 17.55 12.75 11.14
EBITDA 1 4.886 2.272 -2.608 -0.8481 -2.368 -5.361
EBIT 1 4.544 1.407 -3.634 -1.679 -3.07 -5.802
Operating Margin 15.88% 5.82% -20.28% -9.57% -24.07% -52.07%
Earnings before Tax (EBT) 1 3.982 2.008 -5.603 -3.439 -3.191 -5.766
Net income 1 1.727 0.9371 -5.762 -3.639 -3.368 -5.863
Net margin 6.03% 3.88% -32.15% -20.73% -26.41% -52.62%
EPS 2 0.001258 0.000500 -0.003114 -0.002000 -0.001813 -0.003199
Free Cash Flow 1 -0.343 -5.024 -5.294 7.69 2.394 -2.603
FCF margin -1.2% -20.79% -29.55% 43.82% 18.77% -23.36%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/26/18 4/30/19 4/23/20 4/30/21 4/27/22 4/26/23
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 44.1 32.7 23.3 30 31 23.8
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -0.34 -5.02 -5.29 7.69 2.39 -2.6
ROE (net income / shareholders' equity) 5.67% 1.81% -11.5% -7.88% -7.81% -15.5%
ROA (Net income/ Total Assets) 6.29% 1.38% -3.69% -1.82% -3.54% -7.53%
Assets 1 27.47 67.98 156.1 200.4 95.04 77.86
Book Value Per Share 2 0.0300 0.0300 0.0300 0.0200 0.0200 0.0200
Cash Flow per Share 2 0.0200 0.0200 0.0100 0.0100 0.0200 0.0100
Capex 1 0.09 2.23 0.27 0 0.01 0.01
Capex / Sales 0.33% 9.22% 1.48% 0.02% 0.06% 0.05%
Announcement Date 4/26/18 4/30/19 4/23/20 4/30/21 4/27/22 4/26/23
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Internet Gaming

1st Jan change Capi.
DIGITAL HOLLYWOOD INTERACTIVE LIMITED Stock Digital Hollywood Interactive Limited
-4.76% 7.38M
NETEASE, INC. Stock NetEase, Inc.
+6.85% 63.5B
NEXON CO., LTD. Stock NEXON Co., Ltd.
-0.53% 13.83B
KRAFTON, INC. Stock KRAFTON, Inc.
+34.04% 8.74B
KUNLUN TECH CO., LTD. Stock Kunlun Tech Co., Ltd.
+1.76% 6.57B
37 INTERACTIVE ENTERTAINMENT NETWORK TECHNOLOGY GROUP CO., LTD. Stock 37 Interactive Entertainment Network Technology Group Co., Ltd.
-11.70% 5.15B
SQUARE ENIX HOLDINGS CO., LTD. Stock Square Enix Holdings Co., Ltd.
+23.80% 4.75B
ZHEJIANG CENTURY HUATONG GROUP CO.,LTD Stock Zhejiang Century Huatong Group Co.,Ltd
-17.25% 4.7B
NETMARBLE CORPORATION Stock Netmarble Corporation
+12.05% 4.15B
PLAYTIKA HOLDING CORP. Stock Playtika Holding Corp.
-0.29% 3.18B
Internet Gaming
  1. Stock Market
  2. Equities
  3. 2022 Stock
  4. Financials Digital Hollywood Interactive Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW