Stock DHANCOT6 DHANLAXMI COTEX LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Dhanlaxmi Cotex Limited

Equities

DHANCOT6

INE977F01010

Investment Banking & Brokerage Services

Market Closed - Bombay S.E.
Other stock markets
 06:00:50 2024-05-14 EDT 		5-day change 1st Jan Change
66.5 INR +4.97% Intraday chart for Dhanlaxmi Cotex Limited +10.21% -5.19%
02-14 Dhanlaxmi Cotex Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI
2023 Dhanlaxmi Cotex Limited Reports Earnings Results for the Second Quarter and Six Months Ended September 30, 2023 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 87.68 121.1 109.6 63.72 432.6 435.3
Enterprise Value (EV) 1 -106.2 -83.85 18.48 -110.5 152.9 115.6
P/E ratio 9.84 x 33.1 x 3.33 x 22.9 x 13.1 x 182 x
Yield - - - - - -
Capitalization / Revenue 0.29 x 2.05 x 1.11 x 0.92 x 1.94 x 1.72 x
EV / Revenue -0.35 x -1.42 x 0.19 x -1.6 x 0.69 x 0.46 x
EV / EBITDA 57.8 x -17.9 x 0.51 x -23.3 x 3.91 x 24.9 x
EV / FCF 2.9 x -1.54 x 0.74 x 35.2 x 7.1 x -327 x
FCF Yield 34.4% -65% 134% 2.84% 14.1% -0.31%
Price to Book 0.24 x 0.34 x 0.49 x 0.18 x 0.94 x 0.88 x
Nbr of stocks (in thousands) 4,871 4,871 4,871 4,871 4,871 4,871
Reference price 2 18.00 24.85 22.50 13.08 88.80 89.35
Announcement Date 8/30/18 9/5/19 9/7/20 9/4/21 9/2/22 9/6/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Maart 2018 2019 2020 2021 2022 2023
Net sales 1 301.5 58.95 98.84 69.07 222.4 253.2
EBITDA 1 -1.837 4.681 36.49 4.747 39.05 4.644
EBIT 1 -1.851 4.665 36.46 4.72 38.65 3.572
Operating Margin -0.61% 7.91% 36.89% 6.83% 17.38% 1.41%
Earnings before Tax (EBT) 1 10.67 4.167 36.46 2.784 38.65 3.56
Net income 1 8.928 3.669 32.89 2.785 33.15 2.369
Net margin 2.96% 6.22% 33.27% 4.03% 14.9% 0.94%
EPS 2 1.830 0.7500 6.750 0.5700 6.800 0.4900
Free Cash Flow 1 -36.59 54.52 24.84 -3.137 21.54 -0.354
FCF margin -12.14% 92.49% 25.13% -4.54% 9.69% -0.14%
FCF Conversion (EBITDA) - 1,164.92% 68.08% - 55.17% -
FCF Conversion (Net income) - 1,486.14% 75.53% - 65% -
Dividend per Share - - - - - -
Announcement Date 8/30/18 9/5/19 9/7/20 9/4/21 9/2/22 9/6/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 194 205 91.1 174 280 320
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -36.6 54.5 24.8 -3.14 21.5 -0.35
ROE (net income / shareholders' equity) 2.5% 1.01% 11.3% 0.96% 8.07% 0.5%
ROA (Net income/ Total Assets) -0.32% 0.8% 7.74% 1.01% 5.86% 0.46%
Assets 1 -2,772 458.2 425.1 276.8 565.6 512.8
Book Value Per Share 2 74.50 74.10 45.80 73.60 95.00 101.0
Cash Flow per Share 2 1.290 1.110 0.1800 3.690 3.890 5.030
Capex 1 0.03 - 0.05 - 8.15 2.06
Capex / Sales 0.01% - 0.05% - 3.66% 0.82%
Announcement Date 8/30/18 9/5/19 9/7/20 9/4/21 9/2/22 9/6/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Investment Banking

1st Jan change Capi.
DHANLAXMI COTEX LIMITED Stock Dhanlaxmi Cotex Limited
-5.19% 3.7M
BANCO BTG PACTUAL S.A. Stock Banco BTG Pactual S.A.
-7.76% 34.53B
HAITONG SECURITIES CO., LTD. Stock Haitong Securities Co., Ltd.
-10.35% 12.91B
EVERBRIGHT SECURITIES COMPANY LIMITED Stock Everbright Securities Company Limited
+8.56% 9.6B
HOULIHAN LOKEY, INC. Stock Houlihan Lokey, Inc.
+14.09% 9.39B
MOELIS & COMPANY Stock Moelis & Company
-0.69% 3.87B
AVANZA BANK HOLDING AB Stock Avanza Bank Holding AB
+12.33% 3.67B
PIPER SANDLER COMPANIES Stock Piper Sandler Companies
+20.90% 3.29B
ICICI SECURITIES LIMITED Stock ICICI Securities Limited
+1.63% 2.86B
PJT PARTNERS INC. Stock PJT Partners Inc.
-0.61% 2.42B
Investment Banking
  1. Stock Market
  2. Equities
  3. DHANCOT6 Stock
  4. Financials Dhanlaxmi Cotex Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW