DDC ENTERPRISE LIMITED |
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.7136 USD | -2.27% |
|
-12.88% | -84.72% |
| 04-26 | DDC Enterprise Limited Announces Board and Committee Changes | CI |
| 03-07 | Maxim Starts DDC Enterprise With Buy Rating, $3 Price Target | MT |
Valuation
| Fiscal Period: December | 2023 | 2024 | 2025 |
|---|---|---|---|
| Capitalization 1 | 118.5 | 118.5 | - |
| Enterprise Value (EV) 1 | 118.5 | 118.5 | 118.5 |
| P/E ratio | - | - | - |
| Yield | - | - | - |
| Capitalization / Revenue | 0.48 x | 0.26 x | 0.21 x |
| EV / Revenue | 0.48 x | 0.26 x | 0.21 x |
| EV / EBITDA | 22.1 x | 7.66 x | 2.98 x |
| EV / FCF | - | - | - |
| FCF Yield | - | - | - |
| Price to Book | - | - | - |
| Nbr of stocks (in thousands) | 22,446 | 22,446 | - |
| Reference price 2 | 0.7302 | 0.7302 | 0.7302 |
| Announcement Date | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net sales 1 | - | 248.7 | 453.8 | 574.9 |
| EBITDA 1 | - | 5.362 | 15.47 | 39.75 |
| EBIT 1 | - | -15.79 | -4.168 | 20.16 |
| Operating Margin | - | -6.35% | -0.92% | 3.51% |
| Earnings before Tax (EBT) 1 | - | -16.65 | 12.08 | 40.36 |
| Net income 1 | -122.2 | -22.59 | 9.063 | 30.27 |
| Net margin | - | -9.08% | 2% | 5.26% |
| EPS | -0.3705 | - | - | - |
| Free Cash Flow | - | - | - | - |
| FCF margin | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 6/16/23 | - | - | - |
1CNY in Million
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2023 S1 | 2023 S2 | 2024 S1 | 2024 S2 | 2025 S1 | 2025 S2 |
|---|---|---|---|---|---|---|
| Net sales 1 | - | 163.4 | 159.8 | 285.7 | 215.9 | 321 |
| EBITDA 1 | - | 11.52 | -15.12 | 25.19 | 4.319 | 25.91 |
| EBIT 1 | - | -10.8 | -33.11 | 7.198 | -13.68 | 7.917 |
| Operating Margin | - | -6.61% | -20.72% | 2.52% | -6.33% | 2.47% |
| Earnings before Tax (EBT) | - | - | - | - | - | - |
| Net income | -8.953 | - | - | - | - | - |
| Net margin | - | - | - | - | - | - |
| EPS | -0.1076 | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 9/8/23 | - | - | - | - | - |
1CNY in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Net Cash position | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - |
| Assets 1 | - | - | - | - |
| Book Value Per Share | - | - | - | - |
| Cash Flow per Share | - | - | - | - |
| Capex 1 | - | 0.72 | 1.44 | 1.44 |
| Capex / Sales | - | 0.29% | 0.32% | 0.25% |
| Announcement Date | 6/16/23 | - | - | - |
1CNY in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
0.7302
USD
Average target price
5.5
USD
Spread / Average Target
+653.22%
Quarterly revenue - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -84.72% | 16.39M | |
| -16.48% | 7.89B | |
| +0.24% | 7.46B | |
| +7.77% | 7.4B | |
| -12.97% | 899M | |
| -14.08% | 717M | |
| -7.28% | 620M | |
| -20.53% | 599M | |
| +17.13% | 542M | |
| -13.64% | 345M |
- Stock Market
- Equities
- DDC Stock
- Financials DDC Enterprise Limited
