DCX SYSTEMS LIMITED |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 310.7 INR | +1.35% |
|
-0.92% | -8.97% |
| 05-08 | Certain Equity Shares of DCX Systems Limited are subject to a Lock-Up Agreement Ending on 8-MAY-2024. | CI |
| 04-26 | Lattitude Cobalt Tells Shareholders to Accept DiscovEx Resources Takeover Offer | MT |
Valuation
| Fiscal Period: March | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Capitalization 1 | 14,068 | 34,608 | - | - |
| Enterprise Value (EV) 1 | 14,068 | 34,608 | 34,608 | 34,608 |
| P/E ratio | 17.2 x | 40.4 x | 27.7 x | 21.6 x |
| Yield | - | - | - | - |
| Capitalization / Revenue | - | 2.75 x | 1.9 x | 1.53 x |
| EV / Revenue | - | 2.75 x | 1.9 x | 1.53 x |
| EV / EBITDA | - | 40 x | 24.1 x | 18.5 x |
| EV / FCF | - | - | - | - |
| FCF Yield | - | - | - | - |
| Price to Book | - | 3 x | 2.71 x | 2.41 x |
| Nbr of stocks (in thousands) | 96,724 | 111,386 | - | - |
| Reference price 2 | 145.4 | 310.7 | 310.7 | 310.7 |
| Announcement Date | 5/19/23 | - | - | - |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net sales 1 | - | 12,594 | 18,209 | 22,630 |
| EBITDA 1 | - | 866 | 1,435 | 1,873 |
| EBIT | - | - | - | - |
| Operating Margin | - | - | - | - |
| Earnings before Tax (EBT) 1 | - | 1,031 | 1,501 | 1,929 |
| Net income 1 | 716.8 | 858 | 1,249 | 1,605 |
| Net margin | - | 6.81% | 6.86% | 7.09% |
| EPS 2 | 8.440 | 7.700 | 11.20 | 14.40 |
| Free Cash Flow | - | - | - | - |
| FCF margin | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 5/19/23 | - | - | - |
1INR in Million2INR
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Net Cash position | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 10% | 10.3% | 11.8% |
| ROA (Net income/ Total Assets) | - | 5.7% | 6.7% | 7.9% |
| Assets 1 | - | 15,053 | 18,642 | 20,316 |
| Book Value Per Share 2 | - | 104.0 | 115.0 | 129.0 |
| Cash Flow per Share | - | - | - | - |
| Capex | - | - | - | - |
| Capex / Sales | - | - | - | - |
| Announcement Date | 5/19/23 | - | - | - |
1INR in Million2INR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
310.7
INR
Average target price
519
INR
Spread / Average Target
+67.04%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -8.97% | 415M | |
| +24.04% | 37.23B | |
| +62.95% | 4.89B | |
| -5.27% | 4B | |
| -1.64% | 2.3B | |
| +22.54% | 1.46B | |
| +2.36% | 903M | |
| +146.45% | 726M | |
| -15.79% | 604M | |
| -51.77% | 543M |
- We are working hard to come back as soon as possible.
- Nous travaillons dur pour revenir au plus vite.
- Wir arbeiten hart daran, so schnell wie möglich zurückzukommen
- Estamos trabajando duro para volver lo antes posible.
- Stiamo lavorando sodo per tornare il prima possibile.
- Wij werken hard om zo snel mogelijk weer terug te zijn.
- Stock Market
- Equities
- DCXINDIA Stock
- Financials DCX Systems Limited
