Financials DB (International) Stock Brokers Limited
Equities
DBSTOCKBRO
INE921B01025
Investment Banking & Brokerage Services
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
46.36 INR | -1.72% | -17.55% | +36.35% |
Valuation
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 294 | 308 | 346.2 | 314 | 922.2 | 781.2 |
Enterprise Value (EV) 1 | 198.5 | 226.6 | 235.6 | 266.4 | 785.9 | 635.9 |
P/E ratio | 51.6 x | -11.8 x | 13.1 x | 99.8 x | 10.7 x | 12.3 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 5.01 x | 15.7 x | 3.29 x | 1.75 x | 3.16 x | 2.67 x |
EV / Revenue | 3.38 x | 11.6 x | 2.24 x | 1.48 x | 2.69 x | 2.18 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - |
Price to Book | 0.71 x | 0.79 x | 0.83 x | 0.75 x | 1.82 x | 1.37 x |
Nbr of stocks (in thousands) | 35,000 | 35,000 | 35,000 | 35,000 | 35,000 | 35,000 |
Reference price 2 | 8.400 | 8.800 | 9.890 | 8.970 | 26.35 | 22.32 |
Announcement Date | 18-05-26 | 19-08-29 | 20-08-24 | 21-09-06 | 22-09-05 | 23-09-04 |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 58.7 | 19.56 | 105.1 | 179.5 | 292.2 | 292.2 |
EBITDA | - | - | - | - | - | - |
EBIT | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | 8.368 | -37.81 | 39.07 | 48.79 | 108.6 | 87 |
Net income 1 | 5.694 | -26.01 | 26.51 | 3.147 | 86.37 | 63.75 |
Net margin | 9.7% | -133% | 25.22% | 1.75% | 29.56% | 21.82% |
EPS 2 | 0.1627 | -0.7432 | 0.7575 | 0.0899 | 2.468 | 1.821 |
Free Cash Flow | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 18-05-26 | 19-08-29 | 20-08-24 | 21-09-06 | 22-09-05 | 23-09-04 |
Balance Sheet Analysis
Fiscal Period: März | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 95.5 | 81.4 | 111 | 47.6 | 136 | 145 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | 1.39% | -6.5% | 6.6% | 0.75% | 18.6% | 11.8% |
ROA (Net income/ Total Assets) | 1.25% | -5.26% | 4.76% | 0.52% | 10.8% | 6.47% |
Assets 1 | 454.6 | 494.5 | 556.9 | 610.3 | 797.4 | 985.4 |
Book Value Per Share 2 | 11.80 | 11.10 | 11.90 | 12.00 | 14.50 | 16.30 |
Cash Flow per Share 2 | 2.730 | 1.030 | 3.420 | 1.830 | 4.160 | 4.420 |
Capex | - | - | 2.65 | 19.8 | - | 26.4 |
Capex / Sales | - | - | 2.52% | 11.01% | - | 9.05% |
Announcement Date | 18-05-26 | 19-08-29 | 20-08-24 | 21-09-06 | 22-09-05 | 23-09-04 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+36.35% | 19.44M | |
-11.61% | 27.05B | |
-6.32% | 15.82B | |
+1.94% | 13.5B | |
+51.65% | 13.47B | |
-27.16% | 10.41B | |
-7.01% | 8.72B | |
-18.01% | 6.61B | |
+5.18% | 5.82B | |
-8.75% | 5.45B |
- Stock Market
- Equities
- DBSTOCKBRO Stock
- Financials DB (International) Stock Brokers Limited