Financials DB (International) Stock Brokers Limited

Equities

DBSTOCKBRO

INE921B01025

Investment Banking & Brokerage Services

Market Closed - Bombay S.E. 06:00:51 2024-05-31 EDT 5-day change 1st Jan Change
46.36 INR -1.72% Intraday chart for DB (International) Stock Brokers Limited -17.55% +36.35%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 294 308 346.2 314 922.2 781.2
Enterprise Value (EV) 1 198.5 226.6 235.6 266.4 785.9 635.9
P/E ratio 51.6 x -11.8 x 13.1 x 99.8 x 10.7 x 12.3 x
Yield - - - - - -
Capitalization / Revenue 5.01 x 15.7 x 3.29 x 1.75 x 3.16 x 2.67 x
EV / Revenue 3.38 x 11.6 x 2.24 x 1.48 x 2.69 x 2.18 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.71 x 0.79 x 0.83 x 0.75 x 1.82 x 1.37 x
Nbr of stocks (in thousands) 35,000 35,000 35,000 35,000 35,000 35,000
Reference price 2 8.400 8.800 9.890 8.970 26.35 22.32
Announcement Date 18-05-26 19-08-29 20-08-24 21-09-06 22-09-05 23-09-04
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 58.7 19.56 105.1 179.5 292.2 292.2
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 8.368 -37.81 39.07 48.79 108.6 87
Net income 1 5.694 -26.01 26.51 3.147 86.37 63.75
Net margin 9.7% -133% 25.22% 1.75% 29.56% 21.82%
EPS 2 0.1627 -0.7432 0.7575 0.0899 2.468 1.821
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 18-05-26 19-08-29 20-08-24 21-09-06 22-09-05 23-09-04
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 95.5 81.4 111 47.6 136 145
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 1.39% -6.5% 6.6% 0.75% 18.6% 11.8%
ROA (Net income/ Total Assets) 1.25% -5.26% 4.76% 0.52% 10.8% 6.47%
Assets 1 454.6 494.5 556.9 610.3 797.4 985.4
Book Value Per Share 2 11.80 11.10 11.90 12.00 14.50 16.30
Cash Flow per Share 2 2.730 1.030 3.420 1.830 4.160 4.420
Capex - - 2.65 19.8 - 26.4
Capex / Sales - - 2.52% 11.01% - 9.05%
Announcement Date 18-05-26 19-08-29 20-08-24 21-09-06 22-09-05 23-09-04
1INR in Million2INR
Estimates
  1. Stock Market
  2. Equities
  3. DBSTOCKBRO Stock
  4. Financials DB (International) Stock Brokers Limited