Stock A000990 DB HITEK CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials DB Hitek Co., Ltd.

Equities

A000990

KR7000990002

Semiconductors

End-of-day quote Korea S.E.
Other stock markets
 18:00:00 2024-05-09 EDT 		5-day change 1st Jan Change
43,100 KRW -0.58% Intraday chart for DB Hitek Co., Ltd. +1.06% -26.45%
05-03 DB HiTek Q1 Operating Income Falls 50%, Sales Slide 12% MT
03-20 DB HiTek CO., LTD. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 1,195,780 2,209,447 3,152,177 1,610,776 2,441,975 1,796,060 - -
Enterprise Value (EV) 2 1,351 2,240 2,916 978.7 2,442 794.1 749.1 -55.94
P/E ratio 11.5 x 13.3 x 9.97 x 2.89 x 9.39 x 10.5 x 6.29 x 5.54 x
Yield 1.27% 0.69% 0.62% 3.5% - 3.02% 2.52% 2.15%
Capitalization / Revenue 1.48 x 2.36 x 2.6 x 0.96 x 2.11 x 1.72 x 1.37 x 1.28 x
EV / Revenue 1.67 x 2.39 x 2.4 x 0.58 x 2.11 x 0.76 x 0.57 x -0.04 x
EV / EBITDA 5.17 x 6.37 x 5.36 x 1.1 x 6.16 x 2.38 x 1.44 x -0.11 x
EV / FCF 18.8 x 14.7 x 11.2 x 1.78 x - 5.36 x 2.67 x -0.14 x
FCF Yield 5.33% 6.8% 8.9% 56.2% - 18.7% 37.4% -711%
Price to Book 1.85 x 2.78 x 2.85 x 1.01 x - 0.95 x 0.9 x 0.77 x
Nbr of stocks (in thousands) 43,325 43,322 43,359 43,359 41,672 41,672 - -
Reference price 3 27,600 51,000 72,700 37,150 58,600 43,100 43,100 43,100
Announcement Date 20-02-10 21-02-09 22-02-14 23-02-14 24-02-05 - - -
1KRW in Million2KRW in Billions3KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 807.4 935.9 1,215 1,675 1,158 1,044 1,310 1,406
EBITDA 1 261.6 351.5 543.9 887.8 396.6 333 518.8 503.5
EBIT 1 181.3 239.3 399.1 768.7 266.3 140 342.3 348.5
Operating Margin 22.45% 25.57% 32.86% 45.89% 23% 13.41% 26.13% 24.8%
Earnings before Tax (EBT) 1 144 209.8 420.4 747.1 309.1 251 389.2 434
Net income 1 104.6 166.2 316.9 563.8 244.8 183 302.6 345.5
Net margin 12.96% 17.75% 26.09% 33.65% 21.14% 17.53% 23.1% 24.58%
EPS 2 2,410 3,822 7,292 12,858 6,241 4,119 6,848 7,785
Free Cash Flow 3 71,981 152,238 259,517 550,124 - 148,100 280,375 397,500
FCF margin 8,914.92% 16,266.17% 21,365.01% 32,837.58% - 14,185.82% 21,407.57% 28,281.75%
FCF Conversion (EBITDA) 27,520.01% 43,315.81% 47,715.17% 61,961.44% - 44,474.47% 54,040.38% 78,947.37%
FCF Conversion (Net income) 68,790.68% 91,617.23% 81,894.49% 97,579.17% - 80,928.96% 92,662.98% 115,050.65%
Dividend per Share 2 350.0 350.0 450.0 1,300 - 1,300 1,088 925.0
Announcement Date 20-02-10 21-02-09 22-02-14 23-02-14 24-02-05 - - -
1KRW in Billions2KRW3KRW in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 328.4 367.9 395 435.7 447.4 397.1 298.2 308.8 267.8 283 261.5 235 266 281
EBITDA 155.4 171.4 - - - - - - - - - - - -
EBIT 1 119 138.1 181.5 213.2 220.4 153.6 82.98 89.93 50.29 43.07 41.13 21 37 51
Operating Margin 36.23% 37.55% 45.96% 48.93% 49.25% 38.69% 27.83% 29.12% 18.78% 15.22% 15.73% 8.94% 13.91% 18.15%
Earnings before Tax (EBT) 126.3 148.9 204.7 219.2 232.3 91 96.95 101.9 63.62 46.56 - - - -
Net income 1 92.67 117.4 158.7 160.9 170.8 68.38 76.36 80.27 52.5 35.64 41 35 47 57
Net margin 28.21% 31.91% 40.17% 36.94% 38.18% 17.22% 25.61% 25.99% 19.6% 12.59% 15.87% 14.89% 17.67% 20.28%
EPS - - - - - - - - - - - - - -
Dividend per Share - - - - - - - - - - - - - -
Announcement Date 21-11-12 22-02-14 22-05-13 22-08-11 22-11-14 23-02-14 23-05-12 23-08-04 23-10-31 24-02-05 24-05-02 - - -
1KRW in Billions
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 155 30.3 - - - - - -
Net Cash position 1 - - 237 632 - 1,002 1,047 1,852
Leverage (Debt/EBITDA) 0.5936 x 0.0861 x - - - - - -
Free Cash Flow 2 71,981 152,238 259,517 550,124 - 148,100 280,375 397,500
ROE (net income / shareholders' equity) 20.1% 23.1% 33.3% 41% - 9.7% 15.1% 14.4%
ROA (Net income/ Total Assets) 11.3% 14.7% 23.2% 30.4% - 6.9% 12% 8.4%
Assets 1 926.4 1,134 1,364 1,853 - 2,652 2,514 4,113
Book Value Per Share 3 14,879 18,337 25,512 36,806 - 45,237 47,756 56,323
Cash Flow per Share - - 9,068 16,798 - - - -
Capex 1 89.1 158 134 180 - 111 176 167
Capex / Sales 11.03% 16.85% 11% 10.74% - 10.63% 13.45% 11.87%
Announcement Date 20-02-10 21-02-09 22-02-14 23-02-14 24-02-05 - - -
1KRW in Billions2KRW in Million3KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for DB Hitek Co., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
3
Last Close Price
43,100 KRW
Average target price
50,333 KRW
Spread / Average Target
+16.78%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Integrated Circuits

1st Jan change Capi.
DB HITEK CO., LTD. Stock DB Hitek Co., Ltd.
-26.45% 1.31B
MEDIATEK INC. Stock MediaTek Inc.
+7.88% 53.69B
SKYWORKS SOLUTIONS, INC. Stock Skyworks Solutions, Inc.
-17.99% 14.79B
NOVATEK MICROELECTRONICS CORP. Stock Novatek Microelectronics Corp.
+13.73% 11.02B
UNIMICRON TECHNOLOGY CORP. Stock Unimicron Technology Corp.
+7.95% 8.92B
AVARY HOLDING(SHENZHEN)CO., LIMITED Stock Avary Holding(Shenzhen)Co., Limited
+21.86% 8.7B
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD. Stock Wus Printed Circuit (Kunshan) Co., Ltd.
+41.91% 8.31B
UNIVERSAL DISPLAY CORPORATION Stock Universal Display Corporation
-10.55% 8.12B
UNIGROUP GUOXIN MICROELECTRONICS CO., LTD. Stock Unigroup Guoxin Microelectronics Co., Ltd.
-11.91% 6.93B
GLOBALWAFERS CO., LTD. Stock GlobalWafers Co., Ltd.
-12.27% 6.92B
Integrated Circuits
  1. Stock Market
  2. Equities
  3. A000990 Stock
  4. Financials DB Hitek Co., Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW